DRHP Status : Not Filed
420
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 21 | 19 | 15 |
| Cost of Material Consumed | 6.6 | 8.5 | 4.7 |
| Change in Inventory | 1.1 | -0.6 | 0.8 |
| Gross Margins | 63.33 | 58.42 | 63.33 |
| Employee Benefit Expenses | 2 | 2.6 | 3 |
| Other Expenses | 5.5 | 4.8 | 4 |
| EBITDA | 5.8 | 3.7 | 2.5 |
| OPM | 27.62 | 19.47 | 16.67 |
| Other Income | 0.09 | 0.08 | 0.2 |
| Finance Cost | 1.4 | 1.3 | 3.5 |
| D&A | 1.5 | 1.7 | 2.07 |
| EBIT | 4.3 | 2 | 0.43 |
| EBIT Margins | 20.48 | 10.53 | 2.87 |
| PBT | 2.8 | 0.65 | -3.06 |
| PBT Margins | 13.33 | 3.42 | -20.4 |
| Tax | 0.1 | 0.09 | 0.13 |
| PAT | 2.7 | 0.56 | -3.19 |
| NPM | 12.86 | 2.95 | -21.27 |
| EPS | 2.08 | 0.42 | -1.66 |
Financial Ratios |
2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 27.62 | 19.47 | 16.67 |
| Net Profit Margin | 12.86 | 2.95 | -21.27 |
| Earning Per Share (Diluted) | 2.08 | 0.42 | -1.66 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 18.7 | 20 | 26 |
| CWIP | 2.4 | 2.8 | 6.6 |
| Investments | 0 | 0 | 0 |
| Trade Receivables | 31.6 | 34 | 37 |
| Inventory | 5.6 | 7 | 13 |
| Other Assets | 5.7 | 16.2 | 95.4 |
| Total Assets | 64 | 80 | 178 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 13.01 | 13.21 | 19.17 |
| FV | 10 | 10 | 10 |
| Reserves | 22 | 26 | 122 |
| Borrowings | 20 | 30 | 25 |
| Trade Payables | 3 | 4 | 4.3 |
| Other Liabilities | 5.99 | 6.79 | 7.53 |
| Total Liabilities | 64 | 80 | 178 |
S3V Vascular Technologies Limited is a Mysore-based Indian medical device manufacturer founded in 2011, specializing in cardiovascular and neurovascular devices like stents and catheters. The company is expanding into mechanical thrombectomy for stroke treatment. As of February 2026, unlisted shares are priced around ₹370-₹445, with a lot size of 500 shares
| Name | Holding |
|---|---|
| N G Badari Narayan | 16.17% |
| Narayan Kalindhi | 8.43% |
| LandT Welfare Company Limited | 7.41% |
| Vijaya Gopal Nagaradagadde | 5.05% |
| Vishnu Shreyas | 4.69% |
| Srivatsa Sarang | 1% |
| Other | 51.54 |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Badari Narayan | MD & CEO | 25+ | ![]() |
| Vijaya Gopal Nagaradagadde | Director, Co-founder | 15+ | ![]() |
Coming soon...