DRHP Status : Not Filed
42
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5512.87 | 5877.64 | 5443 | 3646 |
| Cost of Material Consumed | 1154.6 | 1147.37 | 4572 | 2849 |
| Gross Margins | 79.06 | 80.48 | 16 | 21.86 |
| Change in Inventory | -127.33 | -103.78 | -49 | 218 |
| Employee Benefit Expenses | 190.22 | 212.27 | 210 | 181 |
| Other Expenses | 4054.96 | 4298.11 | 445 | 316 |
| EBITDA | 240.42 | 323.67 | 265 | 82 |
| OPM | 4.36 | 5.51 | 4.87 | 2.25 |
| Other Income | 10.8 | 20.36 | 27 | 21 |
| Finance Cost | 28.57 | 44.11 | 54 | 34.5 |
| D&A | 39.03 | 96.71 | 140 | 23 |
| EBIT | 201.39 | 226.96 | 125 | 59 |
| EBIT Margins | 3.65 | 3.86 | 2.3 | 1.62 |
| PBT | 183.42 | 203.11 | 99 | 46 |
| PBT Margins | 3.33 | 3.46 | 1.82 | 1.26 |
| Tax | 10.82 | 16.24 | 11 | 12 |
| PAT | 172.6 | 186.87 | 88 | 34 |
| NPM | 3.13 | 3.18 | 1.62 | 0.93 |
| EPS | 6.91 | 3.45 | 1.61 | 0.62 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 4.36 | 5.51 | 4.87 | 2.25 |
| Net Profit Margin | 3.13 | 3.18 | 1.62 | 0.93 |
| Earning Per Share (Diluted) | 6.91 | 3.45 | 1.61 | 0.62 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 119.14 | 161.96 | 269 | 48.5 |
| CWIP | 3.27 | 56.86 | 19 | 20 |
| Investments | 13.05 | 75.62 | 107 | 384 |
| Trade Receivables | 1162.41 | 1292.11 | 738 | 393 |
| Inventory | 443.86 | 682.87 | 736 | 384 |
| Other Assets | 688.02 | 1123.92 | 657 | 501.5 |
| Total Assets | 2429.75 | 3393.34 | 2526 | 1731 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 124.86 | 270.56 | 273.8 | 273.8 |
| FV | 5 | 5 | 5 | 5 |
| Reserves | 1461.34 | 2016.75 | 1130 | 679 |
| Borrowings | 103.12 | 322.41 | 306 | 112 |
| Trade Payables | 508.18 | 515.76 | 586 | 404 |
| Other Liabilities | 232.26 | 267.86 | 230.2 | 262.2 |
| Total Liabilities | 2429.76 | 3393.34 | 2526 | 1731 |
Let us take a glance at key points about Lava International. After the following table, we will explain these points in detail:
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY24 Revenue ₹3,646 Cr · PAT ₹34 Cr · PAT margin ~0.9% | Indian mobile handset & electronics manufacturer. |
| Industry & Market Position | India mobile handset market share ~2–3% | Competes with Chinese & Korean brands; positioned in budget–mid smartphone segment. |
| Revenue Growth Trend | FY22–FY24 revenue declined from ~₹5,878 Cr → ₹3,646 Cr | Revenue contraction due to market share loss and portfolio rationalisation. |
| Profitability & Margins | EBITDA ₹103 Cr · EBITDA margin ~2.8% | Margins compressed due to pricing pressure and higher input costs. |
| Cash Flow Quality | Operating Cash Flow ~₹113 Cr (FY24) | Cash flows positive but volatile; working-capital-heavy business model. |
| Balance Sheet Strength | Net worth ~₹950–1,000 Cr · Debt ~₹110–120 Cr | Moderate leverage; balance sheet size reduced post business slowdown. |
| Unlisted Valuation | ~₹1,800–2,200 Cr | Investors factoring in turnaround potential and PLI-linked manufacturing upside. |
| Management & Governance | Founder-led; professional leadership team | Execution capability strong; scale recovery remains the key monitorable. |
| Growth Triggers & Catalysts | PLI scheme participation · Domestic manufacturing push | Government incentives and “Make in India” tailwinds may aid revival. |
| Liquidity & Exit Visibility | Unlisted · Pre-IPO (market expectation) | Liquidity limited; exit visibility linked to IPO or strategic deal. |
Lava International is an Indian company that makes smartphones, feature phones, tablets, laptops, smartwatches, and accessories. It's a home-grown brand (started in 2009) with headquarters in Noida, and it focuses on "Made in India" products.
They design and make many things in-house in India (including circuit boards and assembly).
They aim for 50% yearly growth and want 10% share in phones under ₹30,000 in the next 3–5 years.
Lava is making a strong comeback in India's smartphone market with super-fast growth in affordable 5G phones. It's expanding globally (UK soon!), focusing on AI, and could be a big winner if it keeps this momentum. Unlisted shares look interesting for people who believe in Indian brands rising!
Click here to visit the official website of Lava International.
| Name | Holding |
|---|---|
| Promoters | 38.47% |
| Other Investors | 61.53% |
Lava International Ltd unlisted shares refer to equity holdings in a privately held consumer electronics company that isn’t listed on NSE or BSE. These shares can be acquired through private market platforms like UnlistedKraft.
Yes, UnlistedKraft provides verified access to Lava International Ltd unlisted shares. Once you complete your KYC and place an order, the shares are typically credited to your demat account within 24 hours.
Unlisted shares come with risks such as limited liquidity and less public disclosure. However, Lava is an established Indian brand in consumer electronics, and investing via UnlistedKraft ensures secure, verified, and transparent transactions.
The share price is based on recent private transactions, the company’s financial performance, investor demand, and market valuation trends. UnlistedKraft regularly updates pricing to reflect fair market value.
Yes, you must have an active demat account to receive and hold unlisted shares such as those of Lava International Ltd.
There is no mandatory holding period unless the company gets listed. Most investors hold these shares until a liquidity event like an IPO or strategic sale for long-term capital appreciation.
Yes, you may sell your shares through UnlistedKraft’s resale network, depending on buyer demand and prevailing market conditions.
Yes. According to SEBI rules, pre‑IPO investors must follow a six‑month lock-in period after the company is listed publicly.
If held for more than two years, long‑term capital gains tax applies at 20 percent with indexation. If sold within two years, the gains are classified as short‑term and taxed according to your income tax slab.
UnlistedKraft offers verified access to high-quality private investments like Lava International Ltd, backed by transparent pricing, expert support, secure transactions, and rapid share delivery to your demat account.