DRHP Status : Not Filed
175
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6.87 | 15.98 | 25.41 |
| Cost of Material Consumed | 5.87 | 12.55 | 12.96 |
| Change in Inventory | -0.54 | -0.3 | -4.8 |
| Gross Margins | 14.56 | 21.46 | 49 |
| Employee Benefit Expenses | 0.74 | 0.99 | 2.88 |
| Other Expenses | 0.47 | 2.24 | 5.95 |
| EBITDA | 0.33 | 0.5 | 8.42 |
| OPM | 4.8 | 3.13 | 33.14 |
| Other Income | 0.001 | 0.0051 | 0.01 |
| Finance Cost | 0.01 | 0.01 | 0.95 |
| D&A | 0.18 | 0.3 | 0.38 |
| EBIT | 0.15 | 0.2 | 8.04 |
| EBIT Margins | 2.18 | 1.25 | 31.64 |
| PBT | 0.1231 | 0.0907 | 7.07 |
| PBT Margins | 1.79 | 0.57 | 27.82 |
| Tax | 0.0219 | 0.0883 | 0 |
| PAT | 0.1012 | 0.0024 | 7.07 |
| NPM | 1.47 | 0.02 | 27.82 |
| EPS | 202.4 | 0.23 | 578.32 |
Financial Ratios |
2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 4.8 | 3.13 | 33.14 |
| Net Profit Margin | 1.47 | 0.02 | 27.82 |
| Earning Per Share (Diluted) | 202.4 | 0.23 | 578.32 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 0.77 | 1.17 | 1.74 |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 13.64 |
| Trade Receivables | 0.92 | 2.99 | 8.92 |
| Inventory | 0.57 | 0.88 | 5.7 |
| Other Assets | 1.31 | 3.47 | 7.5 |
| Total Assets | 3.57 | 8.51 | 37.5 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 0.05 | 1.05 | 1.2225 |
| FV | 100 | 100 | 100 |
| Reserves | 0.08 | 0.08 | 19.47 |
| Borrowings | 1.2 | 3.81 | 13.95 |
| Trade Payables | 1.5 | 2.44 | 2.69 |
| Other Liabilities | 0.74 | 1.13 | 0.17 |
| Total Liabilities | 3.57 | 8.51 | 37.5 |
HCIN Networks Limited (formerly HCIN Networks Private Limited), founded in 2019 and headquartered in Gurugram, is a growing player in the Indian telecom and IT infrastructure sector. It provides Internet Services (ISP), Managed IT Services, and Telecom Infrastructure solutions (fiber/tower deployment) to clients like Airtel, Tata Communications, and Indus Tower. As of 2025, it is an active public unlisted company, with shares trading in the private market, often featuring in Pre-IPO discussions
| Name | Holding |
|---|---|
| Promoters & Promoters Group | 78.78% |
| Public | 21.22% |