Garuda Aerospace Limited Unlisted Shares

DRHP Status : Not Filed

Trending

Fundamentals About Garuda Aerospace Limited

Current Price 455

Market Cap 2440 Cr

ISIN INE0REL01013

Face Value 2

P/E Ratio 140.96

EPS 13.20

P/B Ratio 13.7

Book Value 34.16

Debt to Equity Ratio 0.04

Downloads & Investor Documents

All documents are provided for informational purposes and are subject to regulatory disclosures.

Key Financials of Garuda Aerospace Limited

P&L Statement	2023	2024	2025
Revenue	47	110	117.7
Cost of Material Consumed	10.8	50	72.5
Change in Inventory	-1.3	-1.2	-16.6
Gross Margins	79.79	55.64	52.51
Employee Benefit Expenses	8.6	10.6	9.6
Other Expenses	18	26	31.2
EBITDA	10.9	24.6	21
OPM	23.19	22.36	17.84
Other Income	0	0.8	7.1
Finance Cost	0.9	1.92	1.2
D&A	1.5	1.98	3.1
EBIT	9.4	22.62	17.9
EBIT Margins	20	20.56	15.21
PBT	8.4	21.3	23.9
PBT Margins	17.87	19.36	20.31
Tax	2.2	5.5	6.6
PAT	6.2	15.8	17.3
NPM	13.19	14.36	14.7
EPS	579.44	1436.36	1572.73

P&L Statement	2023	2024	2025
Revenue	47	110	117.7
Cost of Material Consumed	10.8	50	72.5
Change in Inventory	-1.3	-1.2	-16.6
Gross Margins	79.79	55.64	52.51
Employee Benefit Expenses	8.6	10.6	9.6
Other Expenses	18	26	31.2
EBITDA	10.9	24.6	21
OPM	23.19	22.36	17.84
Other Income	0	0.8	7.1
Finance Cost	0.9	1.92	1.2
D&A	1.5	1.98	3.1
EBIT	9.4	22.62	17.9
EBIT Margins	20	20.56	15.21
PBT	8.4	21.3	23.9
PBT Margins	17.87	19.36	20.31
Tax	2.2	5.5	6.6
PAT	6.2	15.8	17.3
NPM	13.19	14.36	14.7
EPS	579.44	1436.36	1572.73

Financial Ratios	2023	2024	2025
Operating Profit Margin	23.19	22.36	17.84
Net Profit Margin	13.19	14.36	14.7
Earning Per Share (Diluted)	579.44	1436.36	1572.73

Assets	2023	2024	2025
Fixed Assets	6.8	13.7	15.3
CWIP	0	0	3.5
Investments	0	0	0.5
Trade Receivables	37.7	73.8	114.8
Inventory	1.35	26	24.6
Other Assets	11.15	35.5	52.8
Total Assets	57	149	211.5

Liabilities	2023	2024	2025
Share Capital	0.107	0.11	0.11
FV	10	10	10
Reserves	29.8	104.7	168
Borrowings	14.7	19.7	6.7
Trade Payables	1.6	15.7	25.8
Other Liabilities	10.79	8.79	10.39
Total Liabilities	57	149	211

About Company

Garuda Aerospace Limited is one of India's leading and largest drone technology startups, headquartered in Chennai. Founded in 2015 by Agnishwar Jayaprakash and Rithika Mohan, the company manufactures over 30 types of drones and provides Drone-as-a-Service (DaaS) operations.