DRHP Status : Not Filed
3410
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 330 | 359 | 352 | 450 |
| Cost of Material Consumed | 155 | 171 | 161 | 196 |
| Change in Inventory | -3 | -3 | -1 | -1 |
| Gross Margins | 53.03 | 52.37 | 54.26 | 56.44 |
| Employee Benefit Expenses | 42 | 47 | 51 | 61 |
| Other Expenses | 70 | 75 | 69 | 82 |
| EBITDA | 66 | 69 | 72 | 112 |
| OPM | 20 | 19.22 | 20.45 | 24.89 |
| Other Income | 1.6 | 2.01 | 7 | 11 |
| Finance Cost | 0 | 0.3 | 0.2 | 0.7 |
| D&A | 9 | 9.7 | 12 | 15 |
| EBIT | 57 | 59.3 | 60 | 97 |
| EBIT Margins | 17.27 | 16.52 | 17.05 | 21.56 |
| PBT | 56 | 53.75 | 67 | 107 |
| PBT Margins | 16.97 | 14.97 | 19.03 | 23.78 |
| Tax | 17 | 16.18 | 19 | 30 |
| PAT | 39 | 37.57 | 48 | 77 |
| NPM | 11.82 | 10.47 | 13.64 | 17.11 |
| EPS | 156 | 150.28 | 192 | 308 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 20 | 19.22 | 20.45 | 24.89 |
| Net Profit Margin | 11.82 | 10.47 | 13.64 | 17.11 |
| Earning Per Share (Diluted) | 156 | 150.28 | 192 | 308 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 48 | 58 | 69 | 70 |
| CWIP | 10 | 1.36 | 1 | 2.4 |
| Investments | 0 | 0 | 0.2 | 4.4 |
| Trade Receivables | 38 | 41 | 56 | 85 |
| Inventory | 59 | 56 | 61 | 68 |
| Other Assets | 64 | 93 | 111.8 | 154.2 |
| Total Assets | 219 | 249.36 | 299 | 384 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 48 | 58 | 69 | 70 |
| CWIP | 10 | 1.36 | 1 | 2.4 |
| Investments | 0 | 0 | 0.2 | 4.4 |
| Trade Receivables | 38 | 41 | 56 | 85 |
| Inventory | 59 | 56 | 61 | 68 |
| Other Assets | 64 | 93 | 111.8 | 154.2 |
| Total Assets | 219 | 249.36 | 299 | 384 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 2.5 | 2.5 | 2.5 | 2.5 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 169 | 206 | 254 | 330 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 38 | 32 | 33 | 33 |
| Other Liabilities | 9.5 | 9 | 9.5 | 18.5 |
| Total Liabilities | 219 | 249.5 | 299 | 384 |
Elofic Industries Limited, founded in 1951 by M.S. Sahni, is a leading Indian manufacturer and global supplier of filtration and lubrication solutions, including oil, air, fuel, and hydraulic filters. Headquartered in Faridabad, it operates multiple manufacturing units producing over 85 million filters annually for OEMs and the aftermark
| Name | Holding |
|---|---|
| Promoters | 45% |
| Others | 31% |
Coming soon...