DRHP Status : Not Filed
195
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 24783 | 34105 | 27315 | 69545 |
Cost of Material Consumed | 17941 | 28159 | 20161 | 41841 |
Gross Margins | 27.61 | 17.43 | 26.19 | 39.84 |
Change in Inventory | 0 | 0 | 0 | 17 |
Employee Benefit Expenses | 247 | 318 | 368 | 668 |
Other Expenses | 400 | 1495 | 284 | 655 |
EBITDA | 6195 | 4133 | 6502 | 26364 |
OPM | 25 | 12.12 | 23.8 | 37.91 |
Other Income | 586 | 809 | 1919 | 2783 |
Finance Cost | 526 | 567 | 1005 | 756 |
D&A | 333 | 240 | 363 | 474 |
EBIT | 5862 | 3893 | 6139 | 25890 |
EBIT Margins | 23.65 | 11.41 | 22.47 | 37.23 |
PBT | 5919 | 4133 | 7053 | 27916 |
PBT Margins | 23.88 | 12.12 | 25.82 | 40.14 |
Tax | 1893 | 920 | 1835 | 7766 |
PAT | 4026 | 3213 | 5218 | 20150 |
NPM | 16.25 | 9.42 | 19.1 | 28.97 |
EPS | 1.31 | 1.04 | 1.69 | 5.32 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 25 | 12.12 | 23.8 | 37.91 |
Net Profit Margin | 16.25 | 9.42 | 19.1 | 28.97 |
Earning Per Share (Diluted) | 1.31 | 1.04 | 1.69 | 5.32 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 14128 | 12963 | 13601 | 21010 |
CWIP | 0 | 0 | 1701 | 4811 |
Investments | 0 | 10 | 5204 | 651 |
Trade Receivables | 2191 | 3740 | 570 | 5158 |
Inventory | 0 | 0 | 0 | 86 |
Other Assets | 15302 | 22318 | 27965 | 52195 |
Total Assets | 31621 | 39031 | 49041 | 83911 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 308 | 308 | 308 | 379 |
FV | 0.1 | 0.1 | 0.1 | 0.1 |
Reserves | 21303 | 24515 | 29792 | 52420 |
Borrowings | 6500 | 6500 | 6500 | 0 |
Trade Payables | 1354 | 2822 | 3637 | 800 |
Other Liabilities | 2156 | 4886 | 8804 | 30312 |
Total Liabilities | 31621 | 39031 | 49041 | 83911 |
Name | Holding |
---|---|
EWS Finance & Investments Private Ltd | 36.22% |
Mrs.Rupa Gurunath, Trustee | 5.26% |
Sri Saradha Logistics Private Limited | 5.60% |
Life Insurance Corporation Of India; | 4.90% |
Others | 48% |
Coming soon...
Chennai Super Kings (CSK) is a professional Twenty20 cricket team based in Chennai, Tamil Nadu, India, that competes in the Indian Premier League (IPL).
Founded in 2008, it is one of the most successful and popular teams in the IPL, having won the IPL title five times.
CSK is known for its consistent performance, strong fan base, and the leadership of MS Dhoni.
Click here to visit the official website of Chennai Super Kings (CSK)
Strengths of CSK unlisted shares:
High Brand Value:
CSK is consistently ranked as one of the most valuable IPL franchises, which translates to a strong market perception and potential for higher share price.
Strong Financial Performance:
CSK often reports healthy profits and good financial stability, further bolstering its share value.
Large Fan Base:
The massive fan following in the Chennai region contributes to high demand for CSK shares.
Consistent Performance:
CSK has a history of performing well in the IPL, which can positively impact its share price.
Weaknesses of CSK unlisted shares:
Limited Liquidity:
As an unlisted company, there is restricted access to the market, making it challenging to buy or sell shares easily.
Volatility Based on IPL Performance:
CSK's share price can fluctuate significantly depending on the team's performance in each IPL season.
No Public Market Information:
Unlike listed companies, investors have limited access to official financial data regarding CSK.
Valuation Uncertainty:
Determining the exact value of CSK unlisted shares can be difficult due to the lack of a public market reference point.