amit@unlistedkraft.in
+91-9599071664
+91-9599071664
Capgemini Technology Services India Limited Unlisted Shares
DRHP Status : Not Filed
Trending
10900
Fundamentals About Capgemini Technology Services India Limited
Current Price
10900
Market Cap
64903 Cr
ISIN
INE177B01032
Face Value
10
P/E Ratio
17.96
EPS
609.27
P/B Ratio
3.27
Book Value
3362.8
Debt to Equity Ratio
0
Downloads & Investor Documents
All documents are provided for informational purposes and are subject to regulatory disclosures.
Key Financials of Capgemini Technology Services India Limited
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 22629 | 27875 | 27786 | 29068 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 16349 | 20268 | 20450 | 21293 |
| Other Expenses | 2584 | 3104 | 2942 | 2979 |
| EBITDA | 3696 | 4503 | 4394 | 4796 |
| OPM | 16.33 | 16.15 | 15.81 | 16.5 |
| Other Income | 436 | 510 | 964 | 934 |
| Finance Cost | 76 | 57 | 63 | 69.5 |
| D&A | 875 | 983 | 1004 | 935 |
| EBIT | 2821 | 3520 | 3390 | 3861 |
| EBIT Margins | 12.47 | 12.63 | 12.2 | 13.28 |
| PBT | 3180 | 3973 | 4291 | 4727 |
| PBT Margins | 14.05 | 14.25 | 15.44 | 16.26 |
| Tax | 874 | 798 | 1045 | 1114 |
| PAT | 2306 | 3175 | 3246 | 3613 |
| NPM | 10.19 | 11.39 | 11.68 | 12.43 |
| EPS | 390.19 | 535.41 | 547.39 | 609.27 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 16.33 | 16.15 | 15.81 | 16.5 |
| Net Profit Margin | 10.19 | 11.39 | 11.68 | 12.43 |
| Earning Per Share (Diluted) | 390.19 | 535.41 | 547.39 | 609.27 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 2995 | 2753 | 2504 | 2338 |
| CWIP | 23 | 23 | 61 | 127 |
| Investments | 5761 | 8162 | 9431 | 8345 |
| Trade Receivables | 4867 | 5156 | 4969 | 5088 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 5849 | 6455 | 8160 | 8658 |
| Total Assets | 19495 | 22549 | 25125 | 24556 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 59.1 | 59.3 | 59.3 | 59.3 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 14742 | 17994 | 20651 | 19772 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 832 | 895 | 795 | 950 |
| Other Liabilities | 3861.9 | 3600.7 | 3619.7 | 3774.7 |
| Total Liabilities | 19495 | 22549 | 25125 | 24556 |
About Company
Capgemini Technology Services India Limited (CTSIL) unlisted shares represent a significant, debt-free, cash-generating IT subsidiary of the global Capgemini Group. Trading around ₹10,600–₹11,000 per share in early 2026, the stock offers exposure to high-growth AI, cloud, and digital transformation services, featuring strong financials (EPS ~₹547-612 in FY24) and high return on equity.
Shareholding Pattern of Capgemini Technology Services India Limited
| Name | Holding |
|---|---|
| Capgemini America Inc., Subsidiary Of Capgemini North America Inc. | 43% |
| Capgemini SE, Ultimate Parent Company | 35.01% |
| Capgemini North America Inc., Subsidiary Of Ultimate Parent Company | 21.54% |
| Others | 0.45% |
+91-9599071664
amit@unlistedkraft.in