DRHP Status : Not Filed
28
BLSX Limited is a manufacturing company that specializes in high-quality hoses and rubber-to-metal components for critical industries, and its unlisted shares are traded in the grey market. The company's products are used in sectors such as dredging, mining, aerospace, and defense, and it has expanded into infrastructure development by engaging in bridge and flyover construction. Recent grey market prices are around ₹32–₹35.
| P&L Statement | 2023 | 2024 |
|---|---|---|
| Revenue | 276 | 897 |
| Cost of Material Consumed | 155 | 552 |
| Change in Inventory | 0 | -254 |
| Gross Margins | 43.84 | 38.46 |
| Employee Benefit Expenses | 65 | 279 |
| Other Expenses | 30 | 114 |
| EBITDA | 26 | 206 |
| OPM | 9.42 | 22.97 |
| Other Income | 0.05 | 0.5 |
| Finance Cost | 0.2 | 6 |
| D&A | 77 | 85 |
| EBIT | -51 | 121 |
| EBIT Margins | -18.48 | 13.49 |
| PBT | -51 | 115 |
| PBT Margins | -18.48 | 12.82 |
| Tax | -5 | 34 |
| PAT | -46 | 81 |
| NPM | -16.67 | 9.03 |
| EPS | -0.05 | 0.09 |
| Financial Ratios | 2023 | 2024 |
|---|---|---|
| Operating Profit Margin | 9.42 | 22.97 |
| Net Profit Margin | -16.67 | 9.03 |
| Earning Per Share (Diluted) | -0.05 | 0.09 |
| Assets | 2023 | 2024 |
|---|---|---|
| Fixed Assets | 366 | 282 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Trade Receivables | 80 | 142 |
| Inventory | 407 | 661 |
| Other Assets | 167 | 298 |
| Total Assets | 1020 | 1383 |
| Liabilities | 2023 | 2024 |
|---|---|---|
| Share Capital | 862.3 | 862.3 |
| FV | 1 | 1 |
| Reserves | 120 | 202 |
| Borrowings | 0 | 0 |
| Trade Payables | 22 | 100 |
| Other Liabilities | 15.7 | 217.7 |
| Total Liabilities | 1020 | 1382 |
Coming soon...