DRHP Status : Not Filed
470
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 1610 | 1730 | 2073 | 2511 |
Cost of Material Consumed | 1216 | 1395 | 1717 | 1676 |
Gross Margins | 24.47 | 19.36 | 17.17 | 33.25 |
Change in Inventory | 0.5 | -11 | -101 | 3 |
Employee Benefit Expenses | 87 | 109 | 91 | 96 |
Other Expenses | 129 | 178 | 179 | 337 |
EBITDA | 177.5 | 59 | 187 | 399 |
OPM | 11.02 | 3.41 | 9.02 | 15.89 |
Other Income | 17 | 13 | 19 | 1 |
Finance Cost | 99 | 103 | 122 | 155 |
D&A | 39 | 48 | 64 | 138 |
EBIT | 138.5 | 11 | 123 | 261 |
EBIT Margins | 8.6 | 0.64 | 5.93 | 10.39 |
PBT | 56 | -79 | 20 | 107 |
PBT Margins | 3.48 | -4.57 | 0.96 | 4.26 |
Tax | 18 | -16 | 5 | 27 |
PAT | 38 | -63 | 15 | 80 |
NPM | 2.36 | -3.64 | 0.72 | 3.19 |
EPS | 16.17 | -2.43 | 0.58 | 3.09 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 11.02 | 3.41 | 9.02 | 15.89 |
Net Profit Margin | 2.36 | -3.64 | 0.72 | 3.19 |
Earning Per Share (Diluted) | 16.17 | -2.43 | 0.58 | 3.09 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 334 | 502 | 644 | 456 |
CWIP | 66 | 4 | 18 | 28 |
Investments | 0 | 0 | 0 | 0 |
Trade Receivables | 736 | 917 | 959 | 1185 |
Inventory | 193 | 265 | 373 | 393 |
Other Assets | 469 | 549 | 482 | 523 |
Total Assets | 1798 | 2237 | 2476 | 2585 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 23.5 | 258.8 | 258.8 | 258.8 |
FV | 10 | 10 | 10 | 10 |
Reserves | 391 | 92 | 106 | 186 |
Borrowings | 621 | 703 | 738 | 808 |
Trade Payables | 506 | 754 | 446 | 647 |
Other Liabilities | 256.5 | 429.2 | 927.2 | 685.2 |
Total Liabilities | 1798 | 2237 | 2476 | 2585 |
Name | Holding |
---|---|
Vikram Capital Management Private Limited | 42.93% |
Hari Krishna Chaudhary Family Trust | 28.20% |
Hari Krishna Chaudhary | 5.31% |
Gyanesh Chaudhary | 5.02% |
Vikram Financial Services Limited | 5.83% |
Others | 12.71% |
Coming soon...
Vikram Solar Limited (formerly known as Vikram Solar Private Limited) is one of India’s largest module manufacturers, in terms of operational capacity, producing solar photo-voltaic (“PV”) modules (as on March 31, 2024), and is also an integrated solar energy solutions provider offering engineering, procurement and construction (“EPC”) services, and operations and maintenance (“O&M”) services.
Click here to visit the official website of Vikram Solar.