DRHP Status : Not Filed
510
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 111 | 214 | 392 | 547 |
Cost of Material Consumed | 61 | 147 | 255 | 341 |
Gross Margins | 45.05 | 31.31 | 34.95 | 37.66 |
Change in Inventory | 1 | -6 | -7 | 6 |
Employee Benefit Expenses | 21 | 28 | 39 | 47 |
Other Expenses | 15 | 24 | 51 | 66 |
EBITDA | 13 | 21 | 54 | 87 |
OPM | 11.71 | 9.81 | 13.78 | 15.9 |
Other Income | 1 | 1 | 1 | 1 |
Finance Cost | 6 | 5 | 8 | 10 |
D&A | 2 | 2 | 3 | 5 |
EBIT | 11 | 19 | 51 | 82 |
EBIT Margins | 9.91 | 8.88 | 13.01 | 14.99 |
PBT | 5 | 15 | 45 | 74 |
PBT Margins | 4.5 | 7.01 | 11.48 | 13.53 |
Tax | 0 | 0 | 12 | 21 |
PAT | 5 | 15 | 33 | 53 |
NPM | 4.5 | 7.01 | 8.42 | 9.69 |
EPS | 2.23 | 6.69 | 14.71 | 23.56 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 24 | 26 | 54 | 76 |
CWIP | 0 | 1 | 13 | 13 |
Investments | 0 | 0 | 0.26 | 0.4 |
Trade Receivables | 30 | 43 | 60 | 87 |
Inventory | 48 | 66 | 78 | 76 |
Other Assets | 22 | 48 | 58.74 | 49.6 |
Total Assets | 124 | 184 | 264 | 302 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 22.43 | 22.43 | 22.43 | 22.5 |
FV | 10 | 10 | 10 | 10 |
Reserves | 1 | 16 | 49 | 101 |
Borrowings | 21 | 19 | 58 | 75 |
Trade Payables | 37 | 32 | 39 | 56 |
Other Liabilities | 42.57 | 94.57 | 95.57 | 47.5 |
Total Liabilities | 124 | 184 | 264 | 302 |
Name | Holding |
---|---|
Mr. Vivek Verma | 53.99% |
Mr. Prateek Verma | 26.31% |
Klondike Investments Ltd | 12.50% |
Others | 7.2% |
Coming soon...
Spray Engineering Devices Limited (SEDL) is an engineering company specialising in energy-efficient solutions for the sugar, biofuel, and other process industries.
Established in 2004, SEDL has grown from manufacturing spray nozzles to offering integrated energy-saving equipment and turnkey project solutions.
They are known for their innovative technologies that reduce steam and power consumption in industries like sugar.
Click here to visit the official website of Spray Engineering Devices.
Revenue Growth: SEDL achieved substantial revenue growth in the fiscal year, with revenue from operations reaching ₹5,47 Cr, up from ₹3,926.20 million in the previous year. This reflects a positive trend in its business operations.
Intellectual Property: Additionally, SEDL possesses a range of intellectual assets both domestically and internationally, providing the company with a competitive edge over its industry peers.
Strong Asset Base: The company has significant non-current assets, including property, plant, and equipment valued at ₹97.6 Cr, creating a solid foundation to support its ongoing and future operations.
Experienced Promoters: The company’s promoters bring nearly three decades of industry experience, gained through their involvement with SEDL and previous roles in the sugar sector.