DRHP Status : Not Filed
0
Cleantech Solar is a renewable energy developer that focuses on financing, constructing, and operating solar and wind projects, primarily for commercial and industrial clients in India and Southeast Asia. The company has a Singapore headquarters and is backed by shareholders like Keppel Ltd. and the Keppel Asia Infrastructure Fund. Cleantech Solar's operations in India are managed by Cleantech Solar Energy (India) Private Limited, which was incorporated in 2015 and is a private unlisted company.
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4157 | 3758 | 4277 |
| Cost of Material Consumed | 3815 | 3511 | 3653 |
| Change in Inventory | -113 | 8 | 0 |
| Gross Margins | 10.95 | 6.36 | 14.59 |
| Employee Benefit Expenses | 149 | 142 | 197 |
| Other Expenses | 287 | 30 | 35 |
| EBITDA | 19 | 67 | 392 |
| OPM | 0.46 | 1.78 | 9.17 |
| Other Income | 44 | 9 | 20 |
| Finance Cost | 14 | 32 | 62 |
| D&A | 2.5 | 4 | 8 |
| EBIT | 16.5 | 63 | 384 |
| EBIT Margins | 0.4 | 1.68 | 8.98 |
| PBT | 46 | 48 | 341 |
| PBT Margins | 1.11 | 1.28 | 7.97 |
| Tax | 12 | 13 | 81 |
| PAT | 34 | 35 | 260 |
| NPM | 0.82 | 0.93 | 6.08 |
| EPS | 266.67 | 226.24 | 1680.67 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 0.46 | 1.78 | 9.17 |
| Net Profit Margin | 0.82 | 0.93 | 6.08 |
| Earning Per Share (Diluted) | 266.67 | 226.24 | 1680.67 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 8 | 15 | 297 |
| CWIP | 0 | 133 | 0 |
| Investments | 9 | 39 | 282 |
| Trade Receivables | 225 | 269 | 216 |
| Inventory | 628 | 620 | 729 |
| Other Assets | 93 | 218 | 579 |
| Total Assets | 963 | 1294 | 2103 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 1.275 | 1.547 | 1.547 |
| FV | 10 | 10 | 10 |
| Reserves | 135 | 255 | 486 |
| Borrowings | 226 | 755 | 782 |
| Trade Payables | 37 | 15 | 33 |
| Other Liabilities | 563.72 | 267.45 | 800.45 |
| Total Liabilities | 963 | 1294 | 2103 |
Coming soon...