DRHP Status : Not Filed
74
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2024 | 2025 |
|---|---|---|
| Revenue | 1098 | 2747 |
| Cost of Material Consumed | 955 | 2015 |
| Change in Inventory | -405 | -491 |
| Gross Margins | 49.91 | 44.52 |
| Employee Benefit Expenses | 157 | 334 |
| Other Expenses | 195 | 466 |
| EBITDA | 196 | 423 |
| OPM | 17.85 | 15.4 |
| Other Income | 0 | 3.8 |
| Finance Cost | 15.4 | 78.4 |
| D&A | 14.3 | 0.2 |
| EBIT | 181.7 | 422.8 |
| EBIT Margins | 16.55 | 15.39 |
| PBT | 166 | 348 |
| PBT Margins | 15.12 | 12.67 |
| Tax | 42 | 87 |
| PAT | 124 | 261 |
| NPM | 11.29 | 9.5 |
| EPS | 248 | 4.95 |
Financial Ratios |
2024 | 2025 |
|---|---|---|
| Operating Profit Margin | 17.85 | 15.4 |
| Net Profit Margin | 11.29 | 9.5 |
| Earning Per Share (Diluted) | 248 | 4.95 |
| Assets | 2024 | 2025 |
|---|---|---|
| Fixed Assets | 68 | 437 |
| CWIP | 75 | 0 |
| Investments | 0 | 0 |
| Trade Receivables | 427 | 1112 |
| Inventory | 939 | 1864 |
| Other Assets | 123 | 203 |
| Total Assets | 1632 | 3616 |
| Liabilities | 2024 | 2025 |
|---|---|---|
| Share Capital | 5 | 263.64 |
| FV | 10 | 5 |
| Reserves | 139 | 698 |
| Borrowings | 713 | 826 |
| Trade Payables | 599 | 1583 |
| Other Liabilities | 176 | 245.36 |
| Total Liabilities | 1632 | 3616 |
Shivchem Agro Limited is an Indian agrochemical manufacturer and crop-protection solutions provider, incorporated on 12 September 2021 in Delhi, India. It operates as an unlisted public limited company in the agriculture/manufacturing secto
| Name | Holding |
|---|---|
| Rohit Agarwal | 44.57% |
| Sachin Agarwal | 44.57% |
| AWA Endeavor LLP | 5.41% |
| Others | 5.45% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Sri. T. Adinarayana | Chairman | 30+ | ![]() |
| Sri. T.R. Sekhar | Executive Director | 25+ | ![]() |
| Mr. B. Kumar | CFO | 25+ | ![]() |