DRHP Status : Not Filed
74
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2024 | 2025 |
|---|---|---|
| Revenue | 1098 | 2747 |
| Cost of Material Consumed | 955 | 2015 |
| Change in Inventory | -405 | -491 |
| Gross Margins | 49.91 | 44.52 |
| Employee Benefit Expenses | 157 | 334 |
| Other Expenses | 195 | 466 |
| EBITDA | 196 | 423 |
| OPM | 17.85 | 15.4 |
| Other Income | 0 | 3.8 |
| Finance Cost | 15.4 | 78.4 |
| D&A | 14.3 | 0.2 |
| EBIT | 181.7 | 422.8 |
| EBIT Margins | 16.55 | 15.39 |
| PBT | 166 | 348 |
| PBT Margins | 15.12 | 12.67 |
| Tax | 42 | 87 |
| PAT | 124 | 261 |
| NPM | 11.29 | 9.5 |
| EPS | 248 | 4.95 |
Financial Ratios |
2024 | 2025 |
|---|---|---|
| Operating Profit Margin | 17.85 | 15.4 |
| Net Profit Margin | 11.29 | 9.5 |
| Earning Per Share (Diluted) | 248 | 4.95 |
| Assets | 2024 | 2025 |
|---|---|---|
| Fixed Assets | 68 | 437 |
| CWIP | 75 | 0 |
| Investments | 0 | 0 |
| Trade Receivables | 427 | 1112 |
| Inventory | 939 | 1864 |
| Other Assets | 123 | 203 |
| Total Assets | 1632 | 3616 |
| Liabilities | 2024 | 2025 |
|---|---|---|
| Share Capital | 5 | 263.64 |
| FV | 10 | 5 |
| Reserves | 139 | 698 |
| Borrowings | 713 | 826 |
| Trade Payables | 599 | 1583 |
| Other Liabilities | 176 | 245.36 |
| Total Liabilities | 1632 | 3616 |
Shivchem Agro Limited is an Indian agrochemical manufacturer and crop-protection solutions provider, incorporated on 12 September 2021 in Delhi, India. It operates as an unlisted public limited company in the agriculture/manufacturing secto
The following table shows a 10-point analysis of Shivchem Agro Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | Incorporated 2021 | Agrochemical manufacturer focused on crop protection solutions |
| Industry | Agrochemicals · Crop Protection | Operates in pesticides, herbicides, fungicides segment |
| Core Products | Insecticides · herbicides · fungicides · PGRs | Diverse product portfolio for agriculture use |
| Manufacturing | 2 plants (India) | Integrated production with distribution network |
| Revenue | ₹27.47 Cr (FY25) | Strong growth vs FY24 |
| Profitability | ₹2.61 Cr PAT (FY25) | Healthy but slightly declining margins |
| EBITDA | ₹4.23 Cr (FY25) | Margins moderated due to cost pressure |
| Balance Sheet | Assets ₹36.16 Cr | Scale expansion visible YoY |
| Debt Position | D/E 0.86x | Moderate leverage with rising borrowings |
| Outlook | Growth-driven | Expansion supported by agro demand |
Company Overview
(i) Shivchem Agro Limited is an agrochemical manufacturing company engaged in crop protection solutions including insecticides, herbicides, fungicides, and plant growth regulators.
(ii) Incorporated in 2021 and based in Delhi, the company operates as an unlisted public limited company in the agriculture manufacturing sector.
(iii) The company has built a diversified agrochemical product portfolio, catering to farmers across multiple states in India through its distribution network.
(iv) It operates with in-house manufacturing facilities and R&D capabilities, ensuring quality control and product innovation.
(v) Shivchem Agro follows a growth-oriented model, focusing on expanding product offerings and strengthening its presence in the Indian agriculture ecosystem.
Here are some highlights of the financial performance of Shivchem Agro Limited over the past few years.
• Revenue from operations stood at ₹27.47 crore
• Profit before tax stood at ₹3.48 crore
• Profit after tax reported at ₹2.61 crore
• EBITDA stood at ₹4.23 crore with margin moderation
• Revenue from operations stood at ₹10.98 crore
• Profit before tax stood at ₹1.66 crore
• Profit after tax reported at ₹1.24 crore
• EBITDA stood at ₹1.96 crore
• Revenue from operations stood at ₹2.29 crore
• Profit after tax reported at ₹0.11 crore
• Early-stage growth phase with low scale
• Rapid expansion trajectory visible post FY23
Quick Summary
Shivchem Agro Limited is a fast-growing agrochemical company with a diversified product portfolio and strong revenue growth in recent years. However, margin pressures, working capital intensity, and regulatory risks remain key challenges, making it a growth-oriented but moderately risky unlisted investment.
Click here to visit the official website of Shivchem Agro Limited.
The following are the active promoters/leadership associated with the company:
| Name | Designation |
|---|---|
| Rohit Agarwal | Promoter & Director |
| Sachin Agarwal | Managing Director |
| Deepa Agarwal | Promoter |
| Name | Holding |
|---|---|
| Rohit Agarwal | 44.57% |
| Sachin Agarwal | 44.57% |
| AWA Endeavor LLP | 5.41% |
| Others | 5.45% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Sri. T. Adinarayana | Chairman | 30+ | ![]() |
| Sri. T.R. Sekhar | Executive Director | 25+ | ![]() |
| Mr. B. Kumar | CFO | 25+ | ![]() |
Shivchem Agro Limited unlisted shares are equity shares of the company that are not listed on NSE or BSE and are traded privately.
Yes, Shivchem Agro Limited unlisted shares can be purchased through private market platforms, subject to availability.
Yes, a demat account is required to hold Shivchem Agro Limited unlisted shares.
Shivchem Agro Limited shows strong growth but operates in a cyclical agrochemical sector, making it a moderate-risk unlisted investment.
Yes, Shivchem Agro Limited unlisted shares can be sold in the secondary market depending on buyer availability.
Yes, as per SEBI regulations, pre-IPO investors are subject to a six-month lock-in period after listing.
If held for more than two years, gains are taxed at 20% with indexation; otherwise taxed as per income slab.