DRHP Status : Not Filed
840
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 137 | 200 | 226 | 266 |
| Cost of Material Consumed | 73 | 102 | 114 | 155 |
| Change in Inventory | -9 | 1 | -4 | -15 |
| Gross Margins | 46.72 | 49 | 49.56 | 47.37 |
| Employee Benefit Expenses | 31 | 34 | 39 | 40 |
| Other Expenses | 25 | 33 | 37 | 42 |
| EBITDA | 17 | 30 | 40 | 44 |
| OPM | 12.41 | 15 | 17.7 | 16.54 |
| Other Income | 1.6 | 2.5 | 5 | 29 |
| Finance Cost | 1 | 1 | 1 | 2.4 |
| D&A | 6 | 6 | 6 | 6.2 |
| EBIT | 11 | 24 | 34 | 37.8 |
| EBIT Margins | 8.03 | 12 | 15.04 | 14.21 |
| PBT | 12 | 26 | 37 | 64 |
| PBT Margins | 8.76 | 13 | 16.37 | 24.06 |
| Tax | 4 | 7 | 9 | 13 |
| PAT | 8 | 19 | 28 | 51 |
| NPM | 5.84 | 9.5 | 12.39 | 19.17 |
| EPS | 17.98 | 42.7 | 62.92 | 114.61 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 12.41 | 15 | 17.7 | 16.54 |
| Net Profit Margin | 5.84 | 9.5 | 12.39 | 19.17 |
| Earning Per Share (Diluted) | 17.98 | 42.7 | 62.92 | 114.61 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 45 | 42 | 50 | 45 |
| CWIP | 0.02 | 1.6 | 0 | 0 |
| Investments | 40 | 43 | 40 | 33 |
| Trade Receivables | 64 | 82 | 107 | 104 |
| Inventory | 62 | 72 | 79 | 94 |
| Other Assets | 48.98 | 52.4 | 57 | 98 |
| Total Assets | 260 | 293 | 333 | 374 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 4.45 | 4.45 | 4.45 | 4.45 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 197 | 215 | 242 | 288 |
| Borrowings | 0.07 | 0 | 0 | 0 |
| Trade Payables | 19 | 29 | 47 | 42 |
| Other Liabilities | 39.48 | 44.55 | 39.55 | 39.55 |
| Total Liabilities | 260 | 293 | 333 | 374 |
As of early 2026, San Engineering and Locomotive Company Limited unlisted shares are trading around ₹850 per share. The company, established in 1969, is a prominent manufacturer of locomotives, power packs, and gearboxes with strong financial performance, reporting a Net Sales turnover of ₹2,663.09 Million for FY2024-25
| Name | Holding |
|---|---|
| Mr. Milind S. Thakker | 45% |
| Sonmil Engineering Pvt. Ltd., | 31% |
| Importex International Pvt. Ltd., | 17% |
| Anjana M Thakker | 3% |
| Other | 1% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Milind S Thakkar | Chairman | 30+ | ![]() |
| Ramanathan Narayanan | MD & CEO | 40+ | ![]() |
Coming soon...