DRHP Status : Not Filed
254
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3831 | 3120 | 4057 |
| Cost of Material Consumed | 1914 | 1983 | 1877 |
| Change in Inventory | 68 | -978 | -300 |
| Gross Margins | 48.26 | 67.79 | 61.13 |
| Employee Benefit Expenses | 237 | 253 | 213 |
| Other Expenses | 385 | 273 | 204 |
| EBITDA | 1227 | 1589 | 2063 |
| OPM | 32.03 | 50.93 | 50.85 |
| Other Income | 4 | 57 | 20 |
| Finance Cost | 92 | 195 | 254 |
| D&A | 277 | 320 | 203 |
| EBIT | 950 | 1269 | 1860 |
| EBIT Margins | 24.8 | 40.67 | 45.85 |
| PBT | 862 | 1131 | 1627 |
| PBT Margins | 22.5 | 36.25 | 40.1 |
| Tax | 240 | 278 | 342 |
| PAT | 622 | 853 | 1285 |
| NPM | 16.24 | 27.34 | 31.67 |
| EPS | 13.07 | 11.89 | 15.08 |
Financial Ratios |
2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 32.03 | 50.93 | 50.85 |
| Net Profit Margin | 16.24 | 27.34 | 31.67 |
| Earning Per Share (Diluted) | 13.07 | 11.89 | 15.08 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 2257 | 3342 | 3402 |
| CWIP | 0 | 366 | 684 |
| Investments | 0 | 0 | 0 |
| Trade Receivables | 2830 | 2984 | 3438 |
| Inventory | 1287 | 2265 | 2565 |
| Other Assets | 844 | 784 | 3244 |
| Total Assets | 7218 | 9741 | 13333 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 476 | 717.7 | 852.14 |
| FV | 10 | 10 | 10 |
| Reserves | 3785 | 5569 | 9965 |
| Borrowings | 535 | 1706 | 1107 |
| Trade Payables | 720 | 731 | 583 |
| Other Liabilities | 1702 | 1017.3 | 825.86 |
| Total Liabilities | 7218 | 9741 | 13333 |
RRP S4E Innovation Private Limited (RSIPL), founded in 2018 in Mumbai, is a high-growth, debt-light Indian defence-tech company specializing in electro-optics, thermal imaging, and AI-based surveillance systems. Operating in the Make in India space, it offers critical, indigenous technology to the Indian Armed Forces, with 50%+ EBITDA margins
| Name | Holding |
|---|---|
| Rajendra Kamalakant Chodankar | 23.47% |
| Priyanka Rajendra Chodankar | 19% |
| Maharashtra Defence & ASF | 9.76% |
| Mantaraj Paliwal | 4.47% |
| OTHERS | 43.3% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Rajendra Kamalakant Chodankar | Founder & Chariman | 30+ | ![]() |