DRHP Status : Not Filed
335
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 934 | 1291 | 1341 |
| Cost of Material Consumed | 172 | 200 | 220 |
| Change in Inventory | -8 | -7 | -1 |
| Gross Margins | 81.58 | 84.51 | 83.59 |
| Employee Benefit Expenses | 448 | 607 | 625 |
| Other Expenses | 208 | 330 | 393 |
| EBITDA | 114 | 161 | 104 |
| OPM | 12.21 | 12.47 | 7.76 |
| Other Income | 24 | 29 | -20 |
| Finance Cost | 24 | 33 | 58 |
| D&A | 188 | 231 | 266 |
| EBIT | -74 | -70 | -162 |
| EBIT Margins | -7.92 | -5.42 | -12.08 |
| PBT | -75 | -75 | -240 |
| PBT Margins | -8.03 | -5.81 | -17.9 |
| Tax | -52 | -19 | -53 |
| PAT | -23 | -56 | -187 |
| NPM | -2.46 | -4.34 | -13.94 |
| EPS | -1.7 | -4.03 | -2.23 |
|
Financial Ratios |
2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 12.21 | 12.47 | 7.76 |
| Net Profit Margin | -2.46 | -4.34 | -13.94 |
| Earning Per Share (Diluted) | -1.7 | -4.03 | -2.23 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 521 | 583 | 442 |
| CWIP | 122 | 251 | 201 |
| Investments | 50 | 13 | 16 |
| Trade Receivables | 299 | 483 | 513 |
| Inventory | 12 | 21 | 23 |
| Other Assets | 5259 | 6055 | 6716 |
| Total Assets | 6263 | 7406 | 7911 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 13.5 | 13.9 | 83.9 |
| FV | 1 | 1 | 1 |
| Reserves | 1899 | 2170 | 1960 |
| Borrowings | 236 | 307 | 477 |
| Trade Payables | 193 | 332 | 375 |
| Other Liabilities | 3921.5 | 4583.1 | 5015.1 |
| Total Liabilities | 6263 | 7406 | 7911 |
The following table shows a 10-point analysis of Pine Labs Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue from Operations ~₹2,274 cr · PAT negative (loss ~₹145 cr) · PAT margin negative | Leading merchant commerce & payments platform; provides POS solutions, payment processing, merchant financing, digital checkout, issuing/acquiring services & fintech infrastructure; processes massive GTV (~₹11,425 bn in FY25 across billions of transactions); strong merchant base (~9.88 lakh) & brand partnerships; turned profitable in recent quarters post-FY25 but full-year loss due to depreciation & cost pressures. |
| Industry & Market Position | Major player in Indian merchant payments · High share in POS & fintech infra · Benefits from UPI/digital boom & merchant ecosystem | Competitive vs. PhonePe, Paytm, Razorpay; edge from integrated stack (POS + lending + online) & network effects; resilient via recurring revenue & scale; exposed to regulatory changes (e.g., MDR, interchange) & digital payment competition. |
| Revenue Growth Trend | FY23–FY25 CAGR ~20–25% (from ~₹1,598–1,770 cr to ~₹2,274 cr; ~28% YoY in FY25) | Strong consistent expansion from merchant additions, transaction volumes & diversification (issuing/online growth outpacing in-store); FY25 surge amid UPI adoption & fintech tailwinds; growth momentum continued post-FY25. |
| Profitability & Margins | Adjusted EBITDA margin ~15–16% · ROE pressured · PAT margin negative (full-year loss) | Margin improvement from scale & efficiency but FY25 loss due to high depreciation, interest & expansion costs; recent quarters profitable (e.g., Q1/Q2 FY26 positive PAT); high-quality potential as operating leverage improves. |
| Cash Flow Quality | OCF positive (strong from ops & scale) · Dividend policy (post-profitability) | Robust cash from transaction fees & inflows; supports growth & debt servicing; quality high with recurring revenue model despite capex phase; liquidity strengthened by funding & operations. |
| Balance Sheet Strength | Net worth strong (post-growth) · Debt moderate (gearing managed) | Comfortable capitalisation with adequate buffers; downside protected by merchant network & infrastructure assets; liquidity sufficient; minimal major balance sheet risk post-turnaround. |
| Valuation Comfort | Listed price ~₹193–208 (Feb 2026 range) · P/E elevated (due to prior loss) · P/B ~6–7x | Trading at reasonable levels post-IPO correction; market cap ~₹23,000–24,000 cr range; valuation supported by scale, profitability turnaround & fintech tailwinds despite volatility. |
| Management & Governance | Professional management · Transparent disclosures (post-IPO filings) | Strong execution in scaling merchant base & improving profitability; clean governance standards with regulatory compliance; no major concerns noted; benefits from institutional investor backing. |
| Growth Triggers & Catalysts | Merchant/transaction volume growth · Digital/online expansion · Profitability momentum · Listed status (IPO Nov 2025) | Organic upside from India’s payments & digital boom, UPI growth & fintech adoption; incremental gains from new verticals & cost optimization; listing enhances liquidity & visibility. |
| Liquidity & Exit Visibility | Listed on NSE/BSE (since Nov 2025) · High trading liquidity post-IPO | Fully liquid post-listing; easy exit via secondary market; reduced risk with public status & institutional participation. |
Pine Labs Limited is an Indian‑origin fintech and merchant commerce platform that provides point‑of‑sale (POS) machines, digital payments infrastructure, and value‑added services to merchants. It was founded in 1998 by Lokvir Kapoor and Rajul Garg, Pine Labs has evolved from petroleum retail automation to becoming a full‑stack payments and transaction‑platform provider. The following are thetwo main core business of Pine Labs Ltd:
Pine Labs is a leading Indian fintech‑payments company, combining hardware (POS), software (transaction infrastructure), and financial services (EMI, loyalty) for merchants. It has scaled significantly, turned modestly profitable recently, and is now aiming for a public listing to fund further growth (especially internationally). While it faces stiff competition and needs to manage capital intensity, its integrated business model and large merchant network give it a strong proposition.
| Name | Holding |
|---|---|
| Promoters | 99.89% |
| Others | 0.11% |
These are equity shares of Pine Labs Ltd, a privately held fintech company specializing in merchant payment solutions. Since Pine Labs is not yet listed on the NSE or BSE, its shares trade privately through platforms like UnlistedKraft.
Yes, UnlistedKraft offers verified access to Pine Labs Ltd unlisted shares. Once your KYC is complete and you place an order, the shares are usually credited to your demat account within 24 hours.
Unlisted share investments involve risks such as lower liquidity and less public disclosure. However, Pine Labs is a leading fintech company backed by reputed investors, and investing via UnlistedKraft ensures the process remains secure, transparent, and verified.
The share price is influenced by recent grey-market transactions, investor demand, the financial health of the company, and overall sector trends. UnlistedKraft updates the pricing regularly to reflect fair and current market value.
Yes, a valid demat account is required to receive and hold any unlisted shares, including those of Pine Labs Ltd.
There is no mandatory lock-in unless the company opts for a public listing. Most investors hold these shares until a liquidity event such as an IPO or strategic acquisition occurs.
Yes, UnlistedKraft offers a resale network through which you can sell your shares, subject to buyer availability and prevailing market demand.
Yes. According to SEBI guidelines, any unlisted shares acquired before a listing are subject to a six-month lock-in period after the company lists on the exchange.
If held for more than two years, gains are taxed as long-term capital gains at 20% with indexation benefits. Gains from sales made within two years are considered short-term and taxed according to your income tax slab.
UnlistedKraft offers verified access to promising private-market companies like Pine Labs Ltd, with transparent pricing, expert support, secure transaction handling, and fast credit of shares to your demat account, ensuring a seamless and trustworthy investment experience.