DRHP Status : Not Filed
615
PharmEasy, founded in 2015, is an Indian healthcare-tech company operating primarily as an online pharmacy, diagnostics platform and telehealth service. The following are the key points about PharmEasy
PharmEasy (API Holdings) is a leading Indian digital healthcare company with a wide business model spanning online pharmacy, diagnostics and telemedicine. It has scale, brand strength and a large addressable market. However, it is still in the red, facing profitability and debt challenges. The upcoming years will be critical as it works to turn around finances, improve unit economics and scale profitably. For unlisted-share investors, it’s a high potential but high risk healthcare investment — the market opportunity is huge, but execution and regulatory risks are real.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5729 | 6644 | 5664 | 5872 |
| Cost of Material Consumed | 5342 | 5669 | 4737 | 4918 |
| Change in Inventory | -229 | 62 | 143 | -4 |
| Gross Margins | 10.75 | 13.74 | 13.84 | 16.31 |
| Employee Benefit Expenses | 1459 | 1283 | 699 | 908 |
| Other Expenses | 1502 | 1051 | 731 | 711 |
| EBITDA | -2345 | -1421 | -646 | -661 |
| OPM | -40.93 | -21.39 | -11.41 | -11.26 |
| Other Income | -1185 | -2866 | 931 | -181 |
| Finance Cost | 258 | 666 | 728 | 506 |
| D&A | 159 | 243 | 216 | 169 |
| EBIT | -2504 | -1664 | -862 | -830 |
| EBIT Margins | -43.71 | -25.05 | -15.22 | -14.13 |
| PBT | -3977 | -5196 | -2522 | -1517 |
| PBT Margins | -69.42 | -78.21 | -44.53 | -25.83 |
| Tax | 22 | 15 | 11 | 55 |
| PAT | -3999 | -5211 | -2533 | -1572 |
| NPM | -69.8 | -78.43 | -44.72 | -26.77 |
| EPS | -6.51 | -8.48 | -3.9 | -2.26 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | -40.93 | -21.39 | -11.41 | -11.26 |
| Net Profit Margin | -69.8 | -78.43 | -44.72 | -26.77 |
| Earning Per Share (Diluted) | -6.51 | -8.48 | -3.9 | -2.26 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 1025 | 912 | 734 | 662 |
| CWIP | 7.8 | 4 | 3.6 | 14 |
| Investments | 438 | 342 | 329 | 179 |
| Trade Receivables | 861 | 905 | 706 | 670 |
| Inventory | 761 | 688 | 556 | 554 |
| Other Assets | 8305.2 | 5405 | 6061.4 | 4898 |
| Total Assets | 11398 | 8256 | 8390 | 6977 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 614.2 | 614.2 | 649.6 | 694.9 |
| FV | 1 | 1 | 1 | 1 |
| Reserves | 6408.3 | 1823 | 1938 | 2577 |
| Borrowings | 2585 | 4120 | 4098 | 2034 |
| Trade Payables | 459 | 413 | 413 | 426.6 |
| Other Liabilities | 1331.5 | 1285.8 | 1291.4 | 1244.5 |
| Total Liabilities | 11398 | 8256 | 8390 | 6977 |
| Name | Holding |
|---|---|
| Naspers Ventures B. V | 12.48% |
| MacRitchie Investments Pte. Ltd. | 11.24% |
| TPG Growth V SF Markets Pte. Ltd. | 6.09% |
| Evermed Holding Pte. Ltd | 6.08% |
| Others | 63.3% |
Coming soon...
These are equity shares of API Holdings (the parent company of PharmEasy), one of India’s largest digital healthcare and online pharmacy companies. Since the company is not yet listed on NSE/BSE, the shares are traded privately through platforms like UnlistedKraft.
Yes. You can place an order through UnlistedKraft after completing a simple KYC. Shares are typically credited to your demat account within 24 hours.
All unlisted investments involve risk. However, PharmEasy is a major healthcare startup backed by global investors. Buying through UnlistedKraft ensures secure, verified transactions and transparent pricing.
Prices depend on recent grey-market trades, demand from investors, company valuation movements, and industry trends. UnlistedKraft updates prices regularly for fair value.
Yes, a demat account is compulsory to receive and hold unlisted shares of PharmEasy.
Yes. SEBI mandates a six-month lock-in after listing for pre-IPO shares bought in the unlisted market.
Yes. UnlistedKraft allows resale of unlisted shares subject to market demand and availability of buyers.
As the company is loss-making and has recently restructured debt and operations, the investment carries high risk and long-term holding expectation.
Holding for over two years qualifies for long-term capital gains tax at 20% with indexation. Selling within two years attracts short-term capital gains as per your income tax slab.
UnlistedKraft provides verified access to PharmEasy shares with transparent pricing, fast settlements, secure transfer, and expert guidance throughout the buying and selling process.