amit@unlistedkraft.in
+91-9599071664
+91-9599071664
Parry Agro Industries Limited Unlisted Shares
DRHP Status : Not Filed
1190
Fundamentals About Parry Agro Industries Limited
Downloads & Investor Documents
All documents are provided for informational purposes and are subject to regulatory disclosures.
Key Financials of Parry Agro Industries Limited
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 207 | 216 | 233 | 246 |
| Cost of Material Consumed | 57 | 61 | 65 | 70 |
| Change in Inventory | 5 | -2 | -3 | -3 |
| Gross Margins | 70.05 | 72.69 | 73.39 | 72.76 |
| Employee Benefit Expenses | 89 | 97 | 113 | 113 |
| Other Expenses | 59 | 64 | 69 | 65 |
| EBITDA | -3 | -4 | -11 | 1 |
| OPM | -1.45 | -1.85 | -4.72 | 0.41 |
| Other Income | -4 | 7 | 7 | 5 |
| Finance Cost | 0.2 | 0.2 | 0.22 | 0.2 |
| D&A | 6 | 5 | 5 | 5 |
| EBIT | -9 | -9 | -16 | -4 |
| EBIT Margins | -4.35 | -4.17 | -6.87 | -1.63 |
| PBT | -14 | -4 | -7 | 0.69 |
| PBT Margins | -6.76 | -1.85 | -3 | 0.28 |
| Tax | 0 | 0 | 0.5 | 0.86 |
| PAT | -14 | -4 | -7.5 | -0.17 |
| NPM | -6.76 | -1.85 | -3.22 | -0.07 |
| EPS | -37.33 | -10.67 | -20 | -0.45 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | -1.45 | -1.85 | -4.72 | 0.41 |
| Net Profit Margin | -6.76 | -1.85 | -3.22 | -0.07 |
| Earning Per Share (Diluted) | -37.33 | -10.67 | -20 | -0.45 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 47 | 45 | 44 | 46 |
| CWIP | 7.5 | 7 | 7 | 4 |
| Investments | 19 | 21 | 14 | 16 |
| Trade Receivables | 6 | 5 | 6 | 6.5 |
| Inventory | 27 | 28 | 31 | 33 |
| Other Assets | 23.5 | 19 | 12 | 11.5 |
| Total Assets | 130 | 125 | 114 | 117 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 3.75 | 3.75 | 3.75 | 3.75 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 79 | 73 | 62 | 65 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 24 | 25 | 26 | 4 |
| Other Liabilities | 23.25 | 23.25 | 22.25 | 44.25 |
| Total Liabilities | 130 | 125 | 114 | 117 |
About Company
Parry Agro Industries Limited is an agriculture and tea manufacturing company based in Chennai, Tamil Nadu, India. It was incorporated on 23 March 2011 and is classified as a public company limited by shares. The company is unlisted (its shares are not traded on stock exchanges).
The following table shows a 10-point analysis of Parry Agro Industries Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | Established plantation company | Engaged in tea plantations and related operations. |
| Industry | Tea Plantation & Agriculture | Operates in plantation-based agri business. |
| Core Products | Tea | Produces and sells tea across domestic and export markets. |
| Parentage | Part of Murugappa Group | Backed by an established diversified group. |
| Revenue | ₹246 Cr (FY25) | Stable growth from FY24 |
| Profitability | Loss-making | Marginal improvement vs FY24 losses. |
| EBITDA | Moderate margins | Impacted by plantation costs |
| Balance Sheet | Asset-heavy | Land and plantation assets form major base |
| Debt Position | Low to moderate | Stable capital structure |
| Outlook | Dependent on tea prices | Linked to commodity cycles and exports |
Company Overview
(i) Parry Agro Industries Limited is a plantation-based company primarily engaged in tea cultivation, manufacturing, and sale of tea products.
(ii) The company is part of the Murugappa Group, a well-established Indian conglomerate with diversified business interests.
(iii) Its operations include tea estates, processing units, and export-oriented sales, catering to both domestic and international markets.
(iv) The company owns and manages large plantation assets, which form a significant portion of its balance sheet and operational strength.
(v) The business is inherently commodity-driven, with performance linked to tea prices, weather conditions, and export demand.
Challenges in Parry Agro Industries Limited’s Business
- Commodity price volatility: Tea prices fluctuate significantly, impacting revenue and margins.
- Weather dependency: Plantation output is highly dependent on climatic conditions.
- High employee and operational costs: Labour-intensive nature of plantation business impacts profitability.
- Consistent losses in recent years: Financial performance shows recurring losses, affecting investor confidence.
Financial Review of Parry Agro Industries Limited
Here are some highlights of the financial performance of Parry Agro Industries Limited over the past few years.
FY25 Performance
• Revenue from operations stood at ₹246.36 crore
• Total income stood at ₹248.49 crore
• Profit after tax reported at loss of ₹0.17 crore
• Marginal improvement compared to FY24 losses
FY24 Performance
• Revenue from operations stood at ₹233.39 crore
• Total income stood at ₹239.66 crore
• Profit after tax reported at loss of ₹7.67 crore
• Cash flow from operations turned negative
FY23 Performance
• Revenue from operations stood at ₹216 crore
• Loss before tax stood at ₹3.91 crore
• Profit after tax reported at loss of ₹4.21 crore
• Performance impacted by cost pressures
Quick Summary
Parry Agro Industries Limited is a plantation-based tea company with strong legacy backing. While revenue remains stable, the company has faced consistent profitability challenges due to commodity price volatility, high costs, and operational pressures, making it a cyclical and moderate-risk investment.
Click Here to visit the official website of Parry Agro Industries Limited.
Promoters of Parry Agro Industries Limited
The following are the active promoters/leadership associated with the company:
| Name | Designation | Promoter Group |
|---|---|---|
| Murugappa Group | Promoter | Murugappa Group |
Shareholding Pattern of Parry Agro Industries Limited
| Name | Holding |
|---|---|
| Ambadi Investments Limited (Promoter) | 77.95% |
| Other | 22.05% |
Promoters of Parry Agro Industries Limited
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| M.M. Venkatachalam | Chairman | 25+ |  |
| A. Sridhar | CEO | 20+ | |
Latest News
Latest Post
Frequently Asked Questions
Parry Agro Industries Limited unlisted shares are equity shares of the company that are not listed on NSE or BSE and are traded privately.
Yes, Parry Agro Industries Limited unlisted shares can be purchased through private market platforms, subject to availability.
Yes, a demat account is required to hold Parry Agro Industries Limited unlisted shares.
Parry Agro Industries Limited operates in a cyclical plantation sector and has reported recent losses, making it a moderate to high-risk unlisted investment.
Yes, Parry Agro Industries Limited unlisted shares can be sold in the secondary market depending on buyer availability.
Yes, as per SEBI regulations, pre-IPO investors are subject to a six-month lock-in period after listing.
If held for more than two years, gains are taxed at 20% with indexation; otherwise taxed as per income slab.
+91-9599071664
amit@unlistedkraft.in