Nayara Energy Unlisted Share Price Today

1290 +0 (0%) 1Y
Price per Unit 1290
Minimum no. of Units 25
Enter Units
Investment Amount 0
Stamp Duty (0.015 %) 0
Final Amount 0
Unlisted shares

Nayara Energy Unlisted Shares

DRHP Status : Not Filed

Trending

1290

Fundamentals About Nayara Energy

Current Price 1290
Market Cap 193773 Cr
ISIN INE011A01019
Face Value 10
P/E Ratio 15.7
EPS 82.66
P/B Ratio 4.5
Book Value 291.8
Debt to Equity Ratio 0.27

Downloads & Investor Documents

All documents are provided for informational purposes and are subject to regulatory disclosures.

Key Financials of Nayara Energy

P&L Statement 2022 2023 2024 2025
Revenue 119690.2 138112 155091 149217
Cost of Material Consumed 70423.5 91387 107085 110856
Change in Inventory -3150.7 1901 -318 -599
Gross Margins 43.79 32.45 31.16 26.11
Employee Benefit Expenses 761 835 1044 1025
Other Expenses 46969.3 26431 27550 26748
EBITDA 4687.1 17558 19730 11187
OPM 3.92 12.71 12.72 7.5
Other Income 314.6 754 939 1107
Finance Cost 1839.6 2377 2242 1706
D&A 1941.1 3401 1998 2130
EBIT 2746 14157 17732 9057
EBIT Margins 2.29 10.25 11.43 6.07
PBT 1221 12534 16430 8458
PBT Margins 1.02 9.08 10.59 5.67
Tax 300 3108 4109 2379
PAT 921 9426 12321 6079
NPM 0.77 6.82 7.94 4.07
EPS 6.11 62.54 81.75 40.33
Financial Ratios 2022 2023 2024 2025
Operating Profit Margin 3.92 12.71 12.72 7.5
Net Profit Margin 0.77 6.82 7.94 4.07
Earning Per Share (Diluted) 6.11 62.54 81.75 40.33
Assets 2022 2023 2024 2025
Fixed Assets 41856.2 42441 40987 44886
CWIP 2271.1 4055 5421 1804
Investments 0 1780 375 958
Trade Receivables 5086.6 5265 7320 4213
Inventory 12344.1 9595 10393 10457
Other Assets 19787.4 21705 23253 23130
Total Assets 81345.4 84841 87749 85448
Liabilities 2022 2023 2024 2025
Share Capital 1507.2 1507.2 1507.2 1507.2
FV 10 10 10 10
Reserves 20134.5 29026 41984 48503
Borrowings 13697.3 12043 11785 12602
Trade Payables 16292.1 14587 11786 7112
Other Liabilities 29714.3 27677.8 20686.8 15723.8
Total Liabilities 81345.4 84841 87749 85448
documents
documents
documents
documents

About Company

 

Let us take a glance at key points about Nayara Energy Limited. After the following table, we will explain these points in detail:

Parameter Key Numbers Insights
Business Overview FY25 Revenue ~₹1,49,217 Cr · FY25 PAT ~₹6,079.5 Cr · PAT margin ~4.1% Large integrated oil refinery and fuel retail business with downstream marketing and a growing petrochemicals focus.
Industry & Market Position Refinery capacity ~400,000 bpd · ~6,500 retail outlets Among India’s largest private refiners and fuel retailers with significant retail network scale.
Revenue Growth Trend FY24–FY25 revenue declined by ~3.8% Revenue softness in FY25 linked to market cycles and fluctuations in refining margins.
Profitability & Margins FY25 PAT ~₹6,079.5 Cr · Net margin ~4.1% Profitability remains positive, supported by refining spreads and scale efficiencies.
Cash Flow Quality Net CFO (FY24): ₹3,455.3 Cr · Net CFI (FY24): –₹6,382.7 Cr Strong operating cash flows; investing outflows reflect ongoing capex and asset expansion.
Balance Sheet Strength Total assets (FY24): ~₹87,749 Cr · Net worth: ~₹43,491 Cr · Debt: ~₹11,785 Cr Large asset base with healthy equity levels and moderate leverage typical of energy-intensive industries.
Unlisted Valuation ~₹1.9–1.93 lakh Cr Valuation reflects steady cash flows and strong scale across fuels and downstream products.
Management & Governance Major shareholders: Rosneft (~49.13%) · Trafigura / UCP consortium (~49.13%) Professionally managed with backing from global energy players; governance shaped by international norms and sanctions environment.
Growth Triggers & Catalysts Retail expansion and petrochemical capex (~₹6,000 Cr) Expansion into petrochemicals and biofuels provides future earnings diversification.
Liquidity & Exit Visibility Unlisted · OTC trading; buybacks observed Liquidity limited pre-IPO; periodic buyback events offer partial exit opportunities.


Nayara Energy (formerly Essar Oil) is one of India’s largest and most strategically important integrated downstream oil & gas companies. It operates across the hydrocarbon value chain, including refining, production, supply & distribution, trading, and retail marketing.

The company owns and operates:

  • India’s second-largest refinery (405,000 bpd capacity) at Vadinar, Gujarat
  • A 1,000 MW captive power plant
  • Vadinar Port & Oil Terminal
  • A rapidly expanding network of private petrol pumps across India

Russia’s state-owned Rosneft holds a 49.13% stake (acquired in 2016 for $12.9 billion alongside Trafigura and UCP Investment Group, who jointly hold the other 49.13%). In May 2018, the company rebranded as Nayara Energy, symbolizing a “new era” of energy transformation.

Today, Nayara remains a major private player in India’s retail fuel market and a key contributor to national energy security, despite challenges from EU sanctions imposed in July 2025 due to its Rosneft ties.

 

History & Key Milestones

  • 2025–2026: Post-sanctions recovery with operational rebound, continued Russian crude imports (sole source since mid-2025), and retail expansion.
  • 2025: Faced EU sanctions impacting non-Russian crude access and exports; operations adapted via Russian crude reliance and domestic focus.
  • 2020: Achieved full BS-VI fuel conversion ahead of mandate; retail volumes grew 18% YoY vs industry 1%.
  • 2019–20: Major debt refinancing and strong retail growth.
  • 2018: Raised ₹2,400 crore via NCDs; credit rating upgraded.
  • 2016: Rosneft-led consortium acquired 98% stake for $12.9 billion.
  • 2015–16: Essar Oil delisted from stock exchanges at ₹262.80 per share via reverse book building.

 

Business Model & Revenue Streams

The following table highlights the business model of Nayara Energy

Business Segment Revenue Source
Fuel Retail Sale of petrol and diesel through 6,500+ petrol pumps
Refining Production and sale of refined petroleum products
Institutional / Industrial Sales of bitumen, petcoke, sulphur, and other by-products
Exports Overseas supply from Vadinar refinery (impacted post-sanctions)
Ports & Infrastructure Terminal handling, storage, and logistics services

 

Nayara has aggressively scaled its retail network, adding outlets at a pace of one per day in recent periods, with a focus on tier-2/3 cities and remote areas covering 577 districts and 4,475 pin codes.

 

Business Performance Snapshot

Retail Business

  • Network expanded to over 6,500 outlets (from ~5,700 in FY20); added 700+ in 2025, targeting ~7,500 by end-2026.
  • Strong domestic focus (88% of fuel sold locally); emphasis on franchise model for steady cash flows and ROI.
  • Continued growth in non-metro penetration amid rising fuel demand.

Supply & Distribution

  • Enhanced infrastructure with coastal terminals (Mangalore, Ennore) and rail-fed depots (Wardha, others).
  • Full BS-VI transition maintained; reliable supplies to key regions like MP, UP, and Vidarbha.

Institutional Business

  • Strengthened petcoke, sulphur, and bitumen sales; expanded to new markets (Odisha, Nepal).

Refining & Operations

  • Vadinar refinery (second-largest in India) remains core asset with coastal advantages.
  • Maintenance delayed from February to April 2026 due to EU contractor reluctance post-sanctions.
  • Progress on 10 MW solar plant at Vadinar to reduce ~20,000 tonnes CO2/year.

 

Financial Performance (Recent Years)

From available data (FY25 audited/estimated):

  • Revenue from Operations: ~₹1,28,876 crore (FY25, down from ₹1,32,652 crore in FY24 due to margin pressures and sanctions impact).
  • PBILDT: ₹11,212 crore (FY25).
  • Strong deleveraging historically maintained; robust cash flows from operations.
  • FY25 saw net profit margin compression (to ~4%) amid GRM volatility and sanctions, but book value per share grew significantly (~₹313–322), with P/E ~32–33x reflecting asset quality.
  • Q1FY26 provisional: Operating income ~₹31,357 crore.

Key Financial Highlights

  • Continued reliance on discounted Russian crude (sole source in recent months, e.g., 371,000–471,000 bpd in Dec 2025–Jan 2026, highest in years for Nayara).
  • Domestic sales prioritised post-sanctions; exports curtailed but internal recovery strong.
  • High operational efficiency and cash generation despite global crude volatility.

Strengths & Growth Drivers

  • Largest private retail fuel network in India.
  • Strategic Vadinar refinery with export/logistics edge.
  • Backing from global majors (Rosneft, Trafigura).
  • Robust supply chain and infrastructure.
  • Favorable India fuel demand outlook; retail expansion to 50% business growth by 2030 targeted.
  • Adaptation to sanctions via Russian supply stability and domestic focus.

Risks & Challenges

  • Heavy dependence on Russian crude amid geopolitical sanctions (EU/UK/US impacts).
  • GRM volatility and refining spread compression.
  • Regulatory/pricing uncertainties in fuel retail.
  • Intense competition from PSU OMCs (IOCL, BPCL, HPCL).
  • Sanctions-related hurdles (e.g., delayed maintenance, limited non-Russian access, export challenges).
  • Capex needs for infrastructure and green initiatives.

No active IPO or listing plans announced as of February 2026; remains privately held with unlisted shares actively traded in pre-IPO markets.

 

Valuation & Unlisted Shares Insights

Nayara’s unlisted shares are attractive for private investors due to asset backing, retail scale, and cash flows.

As of February 2, 2026, unlisted shares trade around ₹1,330 per share (face value ₹10, lot size 25), with 52-week range ₹870–₹1,990. Implied valuations reflect P/B ~4.2x and strong book value growth (~30% CAGR historically), positioning it as a stable, compounding play despite cyclical pressures.

 

Quick Summary

Nayara Energy is a downstream energy powerhouse with India’s second-largest refinery, a vast private retail network (6,500+ outlets, expanding toward 7,500), and integrated infrastructure. Despite EU sanctions since 2025 limiting diversification, it has rebounded through exclusive Russian crude sourcing (~40% of India’s Russian imports in Jan 2026), domestic retail dominance, and operational resilience. Strong cash flows, deleveraging history, and growth in tier-2/3 markets underscore its strategic importance. For unlisted investors, it offers asset-backed stability with scalability potential, though geopolitical and margin risks persist. Nayara continues participating actively in industry events like India Energy Week 2026.

 

Click to view the official website of Nayara Energy Ltd.

 

 

 

Shareholding Pattern of Nayara Energy

Name Holding
Rosneft Singapore Pte. Limited 49.13%
GDS Held By Kesani Enterprise Company Limited 31.92%
Equity Shares Held By Kesani Enterprise Company Limited 17.21%
Others 1.73%

Promoters of Nayara Energy

Name Role Linkedin Profile
Rosneft (Public Joint Stock Company Rosneft Oil Company) Majority Strategic Investor
Trafigura Co-Promoter / Global Commodity Major
UCP Investment Group Co-Promoter / Investment Consortium
Dr. Alois Virag Chief Executive Officer
Nayan Shah Chief Financial Officer

 

Click here to view the official website of Nayara Energy Ltd.

 

Latest News

Latest Post

Coming soon...

Coming soon...

Latest news display here

Frequently Asked Questions

These are equity shares of Nayara Energy, a major private oil refinery and fuel retail company in India, traded privately because it is not yet listed on NSE/BSE.

Yes. After KYC verification and order confirmation, shares are credited into your demat account within 24 hours.

All unlisted shares carry risk. However, Nayara Energy is a large operational business backed by global investors and strong refinery infrastructure, which may appeal to long-term investors.

Through private-market trades, investor demand, market outlook for the energy sector, and company financial performance. UnlistedKraft updates pricing regularly.

Yes. A demat account is required to receive unlisted shares of Nayara Energy.

No compulsory duration unless the company lists. Many investors hold until IPO or strategic acquisition.

Yes, through the UnlistedKraft resale network depending on availability of buyers and price trends.

Yes. Six-month lock-in applies to all unlisted shareholders after public listing.

LTCG taxed at 20% with indexation after 24 months; below two years is STCG as per tax slab.

UnlistedKraft offers genuine sourcing, transparent execution, guided support, and quick transfer of shares to your demat account.

Scroll Top ↑
unlistedkraft
Contact Us