DRHP Status : Not Filed
2170
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 5624 | 8929 | 11856 | 14780 |
Cost of Material Consumed | 0 | 0 | 0 | 0 |
Gross Margins | 100 | 100 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 479 | 689 | 366 | 460 |
Other Expenses | 1004 | 1740 | 1859 | 2709 |
EBITDA | 4141 | 6500 | 9631 | 11611 |
OPM | 73.63 | 72.8 | 81.23 | 78.56 |
Other Income | 577 | 570 | 794 | 13 |
Finance Cost | 0 | 0 | 0 | 0 |
D&A | 226 | 338 | 384 | 439 |
EBIT | 3915 | 6162 | 9247 | 11172 |
EBIT Margins | 69.61 | 69.01 | 77.99 | 75.59 |
PBT | 4464 | 6912 | 10041 | 11184 |
PBT Margins | 79.37 | 77.41 | 84.69 | 75.67 |
Tax | 891 | 1714 | 2540 | 2778 |
PAT | 3573 | 5198 | 7501 | 8406 |
NPM | 63.53 | 58.21 | 63.27 | 56.87 |
EPS | 72.18 | 105.01 | 151.54 | 169.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 73.63 | 72.8 | 81.23 | 78.56 |
Net Profit Margin | 63.53 | 58.21 | 63.27 | 56.87 |
Earning Per Share (Diluted) | 72.18 | 105.01 | 151.54 | 169.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 831 | 1129 | 1007 | 1004 |
CWIP | 10 | 90 | 98 | 32 |
Investments | 9362 | 12856 | 17305 | 10471 |
Trade Receivables | 998 | 1614 | 1589 | 1865 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 18004.5 | 19918.5 | 16565 | 52092 |
Total Assets | 29205.5 | 35607.5 | 36564 | 65464 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 49.5 | 49.5 | 49.5 | 49.5 |
FV | 1 | 1 | 1 | 1 |
Reserves | 11586 | 11635 | 20429 | 23925 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 0 | 0 | 262 | 332 |
Other Liabilities | 17570 | 23923 | 15823.5 | 41157.5 |
Total Liabilities | 29205.5 | 35607.5 | 36564 | 65464 |
Name | Holding |
---|---|
Individuals | 16.20% |
Corporates-Listed | 1.58% |
Corporates- Unlisted | 15.47% |
Financial Institutions/Banks | 4.57% |
Insurance Companies | 19.35% |
Venture Capital Fund/AIFs | 3.65% |
Foreign Holding | 36.45 |
Others | 2.72% |
Coming soon...
The National Stock Exchange of India (NSE) is India's leading stock exchange, established in 1992 in Mumbai. It is a fully automated electronic trading platform that provides access to
investors nationwide.
NSE was a pioneer in introducing electronic trading in India, aiming to enhance transparency in the capital market. It is a significant player globally, ranking among the largest stock exchanges by market capitalisation and trading volume.
Click here to visit the official website of the National Stock Exchange (NSE).
Growing Demand for Pre-IPO Shares – NSE's brand attracts investors to unlisted shares, especially in startups and companies planning IPOs.
Potential for High Returns – Unlisted shares often provide early investment opportunities in high-growth companies before they go public.
Regulatory Oversight – SEBI and NSE ensure that companies maintain some level of compliance, reducing fraud risks.
Institutional & HNI Interest – Many institutional investors and high-net-worth individuals (HNIs) actively trade in unlisted shares, adding credibility.
Limited Competition – Compared to other exchanges, NSE's brand strength makes it a preferred choice for companies looking to list in the future.
Facilitating Future Listings – Companies trading in NSE’s unlisted segment often get better exposure and valuations before going public.
Lack of Liquidity – Unlisted shares have lower trading volumes, making it difficult to buy/sell shares quickly.
Price Transparency Issues – Unlike listed shares, unlisted stocks do not have real-time price discovery, leading to price manipulation risks.
Regulatory Uncertainty – SEBI regulations around unlisted shares can change, creating uncertainty for investors.
Limited Investor Access – Retail investors have restricted access to unlisted shares, as they are mostly available to institutional investors and HNIs.
High Investment Risk – Many unlisted companies do not disclose financials regularly, increasing the risk of investing in non-performing businesses.
Lock-in Period Post IPO – Investors in unlisted shares may face restrictions (lock-in periods) once the company gets listed, limiting immediate profits.