DRHP Status : Not Filed
2050
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5624 | 8929 | 11856 | 14780 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Employee Benefit Expenses | 479 | 689 | 366 | 460 |
| Other Expenses | 1004 | 1740 | 1859 | 2709 |
| EBITDA | 4141 | 6500 | 9631 | 11611 |
| OPM | 73.63 | 72.8 | 81.23 | 78.56 |
| Other Income | 577 | 570 | 794 | 13 |
| Finance Cost | 0 | 0 | 0 | 0 |
| D&A | 226 | 338 | 384 | 439 |
| EBIT | 3915 | 6162 | 9247 | 11172 |
| EBIT Margins | 69.61 | 69.01 | 77.99 | 75.59 |
| PBT | 4464 | 6912 | 10041 | 11184 |
| PBT Margins | 79.37 | 77.41 | 84.69 | 75.67 |
| Tax | 891 | 1714 | 2540 | 2778 |
| PAT | 3573 | 5198 | 7501 | 8406 |
| NPM | 63.53 | 58.21 | 63.27 | 56.87 |
| EPS | 72.18 | 105.01 | 151.54 | 169.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 73.63 | 72.8 | 81.23 | 78.56 |
| Net Profit Margin | 63.53 | 58.21 | 63.27 | 56.87 |
| Earning Per Share (Diluted) | 72.18 | 105.01 | 151.54 | 169.82 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 831 | 1129 | 1007 | 1004 |
| CWIP | 10 | 90 | 98 | 32 |
| Investments | 9362 | 12856 | 17305 | 10471 |
| Trade Receivables | 998 | 1614 | 1589 | 1865 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 18004.5 | 19918.5 | 16565 | 52092 |
| Total Assets | 29205.5 | 35607.5 | 36564 | 65464 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 49.5 | 49.5 | 49.5 | 49.5 |
| FV | 1 | 1 | 1 | 1 |
| Reserves | 11586 | 11635 | 20429 | 23925 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 262 | 332 |
| Other Liabilities | 17570 | 23923 | 15823.5 | 41157.5 |
| Total Liabilities | 29205.5 | 35607.5 | 36564 | 65464 |
Let us take a glance at key points about the National Stock Exchange (NSE). After the following table, we will explain these points in detail:
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Total Income ₹19,177 crore · PAT ₹12,188 crore | NSE operates as India’s largest stock exchange across equity, derivatives and listings. |
| Industry & Market Position | Largest exchange in India by derivatives volume; global leader by number of contracts traded | Strong network effects due to scale & liquidity concentration. |
| Revenue Growth Trend | FY25 total income increased YoY (as per NSE FY25 results) | Revenue growth is linked to market activity and derivatives volumes. |
| Profitability & Margins | FY25 PAT ₹12,188 crore | High profitability of exchange-led, fee-based business models. |
| Cash Flow Quality | Dividend declared for FY25: ₹35 per equity share | Cash flows influenced by settlement cycles, clearing operations and investment activity. |
| Balance Sheet Strength | Net worth ₹30,000+ crore (FY25) · Debt: Nil / negligible | Strong balance sheet with minimal leverage and low financial risk. |
| Unlisted Valuation | ~₹4.5–₹5.5 lakh crore | Investors price in NSE’s near-monopoly in derivatives and expect value unlock via IPO. |
| Management & Governance | Professionally managed; SEBI-regulated entity | Governance has strengthened post regulatory actions and compliance measures. |
| Growth Triggers & Catalysts | Product expansion, data services; potential IPO (subject to approvals) | Future growth depends on capital market activity and regulatory clearances. |
| Liquidity & Exit Visibility | Unlisted; secondary liquidity via OTC transactions | Exit visibility largely linked to potential IPO approval; liquidity remains limited. |
The National Stock Exchange of India (NSE), established in 1992, is India’s largest stock exchange by trading volume and one of the world’s leading capital market institutions. It transformed Indian markets with electronic screen-based trading, dematerialisation, and advanced risk-management systems, laying the foundation for modern securities trading in India. NSE plays a pivotal role in price discovery, liquidity, and transparent market access across multiple asset classes.
Despite its foundational role, NSE remains unlisted, and its unlisted shares are highly sought after in the pre-IPO market, often regarded as one of the most demanded unlisted securities in India.
NSE operates core market segments, including:
The exchange also owns and operates NSE Clearing, NSE Indices, and a variety of technology, analytics, and market-infrastructure services. NSE’s resilient tech stack and surveillance systems support high-throughput trading, algorithmic access, and risk controls across segments.
NSE’s unlisted shares are often viewed as blue-chip pre-IPO holdings due to:
As of February 2026, unlisted NSE share prices are trading around ₹2,100–₹2,200, reflecting robust investor confidence amid IPO momentum and regulatory progress.
This represents a jump from earlier levels, driven by IPO buzz, with historical performance delivering approximately 10x returns over the past 7–8 years (unadjusted for bonuses) for early unlisted investors.
The implied market capitalisation stands at around ₹5.3 lakh crore (approximately $58 billion), positioning NSE as a high-value entity ahead of listing.
The following are the latest updates related to NSE:
Late January 2026: On January 30, the Securities and Exchange Board of India (SEBI) issued a no-objection certificate (NOC) to NSE, clearing a decade-long regulatory hurdle related to past governance and unfair market access cases. This approval allows NSE to proceed with IPO preparations, marking a significant milestone after years of delays. NSE settled related cases with a proposed ₹13 billion payment to SEBI.
The Government of India has approved reduced minimum public float requirements for large companies like NSE, lowering it to 2.5% from 5%, easing IPO structuring.
Early February 2026: NSE is targeting DRHP filing in 3–4 months (around April–May 2026), followed by SEBI review in another 2–3 months. The IPO listing is expected in 7–8 months (August–September 2026 or by year-end). The offering will be a pure Offer for Sale (OFS) with no fresh equity issuance, involving 4–4.5% of shares, potentially raising around $2.5 billion (₹22,900 crore). Key sellers include LIC (10.72% stake), Temasek (4.5%), SBI (3.2%), and SBI Capital Markets (4.5%), with all 190,000 shareholders eligible to participate. NSE's board meets on February 6 to approve Q3 FY2026 results and form an IPO oversight committee. Recent increases in securities transaction tax (STT) are not expected to materially impact plans.
Investor sentiment has surged with unlisted NSE share prices rising amid IPO clarity and regulatory approvals, indicating strong anticipation for the public offering. Social media and market discussions highlight excitement around potential oversubscription and liquidity for shareholders.
The following are some of the major reasons why NSE is popular among investors:
The following are the risks associated with NSE:
The National Stock Exchange of India (NSE) stands at the centre of India’s financial markets with multi-asset trading infrastructure, strong brand equity, and significant earnings power. After years of regulatory delays, SEBI's NOC issuance on January 30, 2026, along with policy support, has advanced the outlook for NSE’s long-awaited IPO, now eyed for listing in 7–8 months as a $2.5 billion OFS. NSE continues to represent one of the most closely watched unlisted investment opportunities in India’s capital markets.
| Name | Holding |
|---|---|
| Individuals | 16.20% |
| Corporates-Listed | 1.58% |
| Corporates- Unlisted | 15.47% |
| Financial Institutions/Banks | 4.57% |
| Insurance Companies | 19.35% |
| Venture Capital Fund/AIFs | 3.65% |
| Foreign Holding | 36.45 |
| Others | 2.72% |
(NSE has no promoters because it is structured as a Market Infrastructure Institution (MII). The board is composed of institutional shareholders and independent directors.)
NSE unlisted shares represent equity ownership in India’s largest stock exchange. These shares are not listed on public stock markets like NSE or BSE and are traded privately through platforms like UnlistedKraft.
Yes, UnlistedKraft allows you to buy NSE unlisted shares after completing a quick KYC process. Once your order is placed, the shares are credited to your demat account, usually within 24 hours.
While all unlisted shares carry certain risks due to low liquidity and less public data, NSE is a reputed and financially strong institution. Buying through UnlistedKraft ensures a verified and secure transaction.
The price of NSE shares depends on recent private deals, the company’s financials, investor sentiment, and demand. UnlistedKraft updates its pricing regularly to reflect fair market value.
Yes, a demat account is mandatory. After you buy NSE shares on UnlistedKraft, the shares are transferred directly to your demat account.
There is no compulsory holding period. However, most investors hold these shares until NSE gets listed or a liquidity event occurs, which can lead to higher returns.
Yes, you can sell your NSE unlisted shares before the IPO using UnlistedKraft’s resale network, subject to buyer availability and current market demand.
Yes, as per SEBI rules, pre-IPO investors must observe a six-month lock-in period after the company gets listed on a stock exchange.
If you hold NSE shares for more than two years, long-term capital gains are taxed at 20% with indexation. If sold within two years, the gains are treated as short-term and taxed as per your income slab.
UnlistedKraft offers secure and verified access to high-demand shares like NSE, along with expert support, competitive pricing, and fast demat delivery, making your investment process smooth and reliable.