DRHP Status : not listed
335
P&L Statement | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Revenue | 115 | 104 | 96 | 88 |
Cost of Material Consumed | 0 | 11 | 0 | 0 |
Gross Margins | 100 | 89.42 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 81 | 88 | 91 | 96 |
Other Expenses | 69 | 71 | 70 | 75 |
EBITDA | -35 | -66 | -65 | -83 |
OPM | -30.43 | -63.46 | -67.71 | -94.32 |
Other Income | 45 | 35 | 58 | 388 |
Finance Cost | 2 | 1.5 | 1.3 | 1 |
D&A | 24 | 25 | 25 | 25 |
EBIT | -59 | -91 | -90 | -108 |
EBIT Margins | -51.3 | -87.5 | -93.75 | -122.73 |
PBT | -17 | -58 | -33 | 279 |
PBT Margins | -14.78 | -55.77 | -34.37 | 317.05 |
Tax | -5 | -16 | -5 | 43 |
PAT | -12 | -42 | -28 | 236 |
NPM | -10.43 | -40.38 | -29.17 | 268.18 |
EPS | -2.37 | -8.29 | -5.52 | 46.57 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Operating Profit Margin | -30.43 | -63.46 | -67.71 | -94.32 |
Net Profit Margin | -10.43 | -40.38 | -29.17 | 268.18 |
Earning Per Share (Diluted) | -2.37 | -8.29 | -5.52 | 46.57 |
Assets | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Fixed Assets | 10 | 8 | 43 | 38 |
CWIP | 0 | 0 | 4 | 1.8 |
Investments | 36 | 88 | 113 | 328 |
Trade Receivables | 29 | 32 | 23 | 23 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 856 | 748 | 658 | 855.2 |
Total Assets | 931 | 876 | 841 | 1246 |
Liabilities | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Share Capital | 50.68 | 50.68 | 50.68 | 50.68 |
FV | 10 | 10 | 10 | 10 |
Reserves | 455 | 424 | 425 | 699 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 11 | 9 | 9 | 10 |
Other Liabilities | 414.32 | 392.32 | 356.32 | 486.32 |
Total Liabilities | 931 | 876 | 841 | 1246 |
Name | Holding |
---|---|
National Stock Exchange of India Limited | 15.00% |
Life Insurance Corporation of India | 11.10% |
National Bank for Agriculture and Rural Development | 11.10% |
Indian Farmers Fertiliser Cooperative Limited (IFFCO) | 10.00% |
Oman India Joint Investment Fund (OIJIF) | 10.00% |
Punjab National Bank | 7.29% |
Build India Capital Advisors LLP | 5.00% |
Canara Bank | 6.03% |
Investcorp Private Equity Fund - I (previously known as IDFC Private Equity Fund III) | 5.00% |
Shree Renuka Sugars Limited | 5.00% |
Others | 14.48% |
Coming soon...
The National Commodity & Derivatives Exchange (NCDEX) is a leading Indian commodity exchange specialising in agricultural and non-agricultural derivatives.
It was incorporated in 2003 and commenced operations in December of that year. NCDEX focuses on providing a platform for price discovery and risk management in the commodity market.
It offers various products like commodity futures, options in goods, and index futures, catering to a wide range of participants in the commodity derivatives value chain.
Click here to visit the official website of National Commodity & Derivatives Exchange (NCDEX).
Strengths
Weaknesses