DRHP Status : Not Filed
3.8
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 10.63 | 10 | 9 | 7 |
Cost of Material Consumed | 16.95 | 17 | 23 | 29 |
Gross Margins | -59.45 | -70 | -155.56 | -314.29 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 22.9 | 20 | 19 | 16 |
Other Expenses | 11.27 | 8 | 16 | 16 |
EBITDA | -40.49 | -35 | -49 | -54 |
OPM | -380.9 | -350 | -544.44 | -771.43 |
Other Income | 21.82 | 15 | 40 | 14 |
Finance Cost | 0.83 | 0.6 | 0.4 | 1 |
D&A | 11.17 | 10 | 11 | 6 |
EBIT | -51.66 | -45 | -60 | -60 |
EBIT Margins | -485.98 | -450 | -666.67 | -857.14 |
PBT | -30.67 | -31 | -20 | -48 |
PBT Margins | -288.52 | -310 | -222.22 | -685.71 |
Tax | 0.41 | -1 | -1.3 | 1 |
PAT | -31.08 | -30 | -18.7 | -49 |
NPM | -292.38 | -300 | -207.78 | -700 |
EPS | -0.06 | -0.06 | -0.04 | -0.1 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | -380.9 | -350 | -544.44 | -771.43 |
Net Profit Margin | -292.38 | -300 | -207.78 | -700 |
Earning Per Share (Diluted) | -0.06 | -0.06 | -0.04 | -0.1 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 8.65 | 24 | 14 | 11.5 |
CWIP | 2.6 | 2 | 0.4 | 0 |
Investments | 73.9 | 81 | 73 | 49 |
Trade Receivables | 1.6 | 4 | 1 | 3 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 404.82 | 340 | 210.6 | 185.5 |
Total Assets | 491.57 | 451 | 299 | 249 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 480.52 | 480.5 | 480.5 | 480.5 |
FV | 1 | 1 | 1 | 1 |
Reserves | -188.77 | -220 | -239 | -288 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 1.36 | 0.58 | 1 | 3 |
Other Liabilities | 198.46 | 189.92 | 56.5 | 53.5 |
Total Liabilities | 491.57 | 451 | 299 | 249 |
Name | Holding |
---|---|
Financial Institutions /Banks | 14.94% |
Bodies Corporate | 17.85% |
Individuals | 55.59% |
Others | 7.62% |
Coming soon...
The Metropolitan Stock Exchange of India (MSE) is a SEBI-recognised stock exchange that launched operations in 2008 with its Currency Derivatives (CD) Segment. The Ministry of Corporate Affairs officially recognised MSE as a "Recognised Stock Exchange" in December 2012.
MSE provides an advanced electronic platform for trading across various segments, including the Capital Market, Futures & Options, Currency Derivatives, and Debt Market. In February 2013, MSE introduced its Capital Market Segment, Futures and Options Segment, and its flagship SX40 index. The SX40, a free-float index of 40 large-cap stocks, serves as a performance benchmark and facilitates investment and risk management. Trading in SX40 index derivatives began in May 2013.
The Debt Market Segment went live in June 2013, and in January 2014, MSE began live trading in cash-settled Interest Rate Futures (IRF) on Government of India securities within its Currency Derivative Segment, offering a tool to hedge against interest rate volatility. MSE has also received in-principle approval from SEBI to operate an SME trading platform.
Click here to visit the official website of the Metropolitan Stock Exchange of India.