DRHP Status : Not Filed
3400
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 1296.88 | 1747.89 | 2175 | 2252 |
Cost of Material Consumed | 576.26 | 947.97 | 1200 | 1174 |
Gross Margins | 55.57 | 45.76 | 44.83 | 47.87 |
Change in Inventory | 9.04 | -36.8 | -52 | 44 |
Employee Benefit Expenses | 163.45 | 207.97 | 247 | 290 |
Other Expenses | 338.31 | 426.01 | 541 | 537 |
EBITDA | 209.82 | 202.74 | 239 | 207 |
OPM | 16.18 | 11.6 | 10.99 | 9.19 |
Other Income | 41.97 | 48.34 | 30 | 57 |
Finance Cost | 18.16 | 13.19 | 28 | 26 |
D&A | 56.68 | 62.8 | 67 | 74 |
EBIT | 153.14 | 139.94 | 172 | 133 |
EBIT Margins | 11.81 | 8.01 | 7.91 | 5.91 |
PBT | 176.92 | 175.07 | 174 | 164 |
PBT Margins | 13.64 | 10.02 | 8 | 7.28 |
Tax | 45.06 | 42.85 | 56 | 42 |
PAT | 131.86 | 132.22 | 118 | 122 |
NPM | 10.17 | 7.56 | 5.43 | 5.42 |
EPS | 117 | 117.32 | 104.7 | 108.25 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 16.18 | 11.6 | 10.99 | 9.19 |
Net Profit Margin | 10.17 | 7.56 | 5.43 | 5.42 |
Earning Per Share (Diluted) | 117 | 117.32 | 104.7 | 108.25 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 480.55 | 478.16 | 442 | 1275 |
CWIP | 16.45 | 140.93 | 604 | 37 |
Investments | 382.2 | 366.74 | 144 | 178 |
Trade Receivables | 151.61 | 165.28 | 175 | 215 |
Inventory | 345.39 | 427.9 | 581 | 589 |
Other Assets | 135.12 | 289.95 | 364 | 305 |
Total Assets | 1511.32 | 1868.96 | 2310 | 2599 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 11.27 | 11.27 | 11.27 | 11.27 |
FV | 10 | 10 | 10 | 10 |
Reserves | 1024.84 | 1149.94 | 1237 | 1349 |
Borrowings | 137.17 | 295.1 | 595 | 722 |
Trade Payables | 185.17 | 239.58 | 204 | 266 |
Other Liabilities | 152.87 | 173.07 | 262.73 | 250.73 |
Total Liabilities | 1511.32 | 1868.96 | 2310 | 2599 |
Name | Holding |
---|---|
Promoters | 85.86% |
Other Investors | 14.14% |
Coming soon...
Merino Industries, part of the Merino Group, is a global leader in decorative laminates and surfacing solutions.
Founded in 1965, the company has expanded its business interests to include Information Technology and Food & Agro products.
With a presence in over 80 countries and an annual turnover exceeding USD 250 million, Merino Industries is known for its commitment to quality, innovation, and customer satisfaction.
Click here to visit the official website of Merino Industries
Strengths:
Established Market Presence and Diversified Revenue Profile: Merino Industries has a long-standing presence in the interior solutions market, offering a wide range of products for residential, commercial, and public spaces. This diversification helps mitigate risks associated with reliance on a single product line.
Extensive Distribution Network and Export Reach: The company's robust distribution network facilitates widespread domestic market penetration, while its export activities in over 60 countries enhance revenue streams and reduce dependence on any single market.
Strong Financial Performance: As of March 31, 2024, Merino Industries reported total income of ₹2,309.1 crore and a net profit of ₹121.5 crore. The company's shareholder funds stood at ₹1,360.3 crore, indicating a solid financial foundation.
Comfortable Capital Structure: With a debt-to-equity ratio of 0.53, Merino Industries maintains a balanced approach to leveraging, ensuring financial stability and flexibility for future growth initiatives.
Weaknesses:
Liquidity Risk: Investing in unlisted shares like those of Merino Industries entails liquidity challenges, as these shares are not traded on public stock exchanges. This can make it more difficult to find buyers when an investor wishes to sell.
Price Volatility: The absence of regular public trading can lead to higher price volatility for unlisted shares, potentially resulting in significant fluctuations in investment value.
Regulatory and Information Constraints: Unlisted companies are subject to different regulatory frameworks and may have limited public information available, making it challenging for investors to assess the company's true value and growth potential.
Inventory Turnover Concerns: The company's inventory turnover ratio suggests potential issues in managing inventory efficiently, which could impact operational performance.