DRHP Status : Not Filed
22
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 |
|---|---|---|
| Revenue | 0.45 | 489 |
| Cost of Material Consumed | 0 | 443 |
| Gross Margins | 100 | 9.41 |
| Change in Inventory | 0 | 0 |
| Employee Benefit Expenses | 0 | 1 |
| Other Expenses | 0.04 | 0.5 |
| EBITDA | 0.41 | 44.5 |
| OPM | 91.11 | 9.1 |
| Other Income | 0.15 | 0.5 |
| Finance Cost | 0.43 | 3 |
| D&A | 0 | 0 |
| EBIT | 0.41 | 44.5 |
| EBIT Margins | 91.11 | 9.1 |
| PBT | 0.12 | 43 |
| PBT Margins | 26.67 | 8.79 |
| Tax | 0.03 | 11 |
| PAT | 0.09 | 32 |
| NPM | 20 | 6.54 |
| EPS | 90 | 11.85 |
Financial Ratios |
2022 | 2023 |
|---|---|---|
| Operating Profit Margin | 91.11 | 9.1 |
| Net Profit Margin | 20 | 6.54 |
| Earning Per Share (Diluted) | 90 | 11.85 |
| Assets | 2022 | 2023 |
|---|---|---|
| Fixed Assets | 0 | 0.07 |
| CWIP | 4.5 | 4.5 |
| Investments | 0 | 37 |
| Trade Receivables | 0.02 | 2 |
| Inventory | 0 | 0 |
| Other Assets | 17.58 | 41.43 |
| Total Assets | 22.1 | 85 |
| Liabilities | 2022 | 2023 |
|---|---|---|
| Share Capital | 0.01 | 27 |
| FV | 10 | 10 |
| Reserves | 0.09 | 17 |
| Borrowings | 22 | 29 |
| Trade Payables | 0 | 11 |
| Other Liabilities | 0 | 1 |
| Total Liabilities | 22.1 | 85 |
The following table shows a 10-point analysis of Matrix Gas and Renewables Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue est. ~₹600–700 Cr · PAT est. ~₹98 Cr · PAT Margin ~14–16% | Diversified clean energy & gas player with legacy LPG logistics/distribution and pivot to renewables (CBG plants, green hydrogen plans, solar IPP projects). Strategic shift toward sustainable energy with high growth potential but execution-intensive model. |
| Industry & Market Position | Emerging CBG/Green Hydrogen Player · Legacy LPG Marketing | Benefits from policy tailwinds (SATAT scheme, green energy push). Competitive via project pipeline & funding access. Faces execution risks, competition from larger players, and commodity volatility. |
| Revenue Growth Trend | FY23–FY25 CAGR >100%+ (₹0.5–1.5 Cr → ₹490 Cr FY23 → ₹609 Cr FY24 → Ramp-up FY25) | Hyper-growth driven by LPG scale-up and renewables expansion. Momentum supported by CBG/solar commissioning. Growth from low base but aligned with green energy boom; execution dependent. |
| Profitability & Margins | EBITDA Margin ~8–9% (FY24) · PAT Margin ~6–14% est. | Margins improving with operational leverage and scale. Strong FY25 PAT guidance (~₹98 Cr) despite capex phase. Earnings quality moderate during transition due to funding & provisioning impact. |
| Cash Flow Quality | OCF Improving · No Regular Dividends | Cash-intensive model due to project funding & acquisitions. Supported by equity raises (~₹350 Cr pre-IPO). Quality fair but cyclical due to capex timing. |
| Balance Sheet Strength | Net Worth ~₹300+ Cr est. · Debt Moderate (Project Funding) | Strengthened post equity infusions. Leverage manageable in growth phase. Asset-backed downside protection (plants, contracts) but execution & debt risks remain. |
| Valuation Comfort | Unlisted Price ₹16–28 (Feb 2026) · P/E ~5–10x FY25E · Market Cap ~₹50–100 Cr | Deep discount reflecting execution & transition risks. Attractive for high-growth renewable energy exposure. Potential re-rating on successful project milestones. |
| Management & Governance | Promoter-Led · Investor Backing · Prior DRHP Filed | Strategic pivot from LPG to renewables executed with transparency. Clean disclosures and funding track record. Governance appears stable; execution capability remains key monitorable. |
| Growth Triggers & Catalysts | CBG Commissioning · Green Hydrogen Tie-ups · Solar IPP Revenue | Upside from plant commissioning, policy incentives, and renewable expansion. Potential IPO revival could unlock value. Growth linked to milestone execution. |
| Liquidity & Exit Visibility | OTC Liquidity Only · No Active IPO/DRHP | Low-to-moderate unlisted trading activity. Exit via OTC or strategic interest. Liquidity risk high but upside possible upon project & policy catalysts. |
Matrix Gas & Renewables (MGRL) is an energy company focused on natural gas aggregation, city-gas distribution (CGD), and green-hydrogen infrastructure. It was incorporated on 6 March 2018. The following are the key verticals:
Matrix Gas & Renewables Ltd is a high-ambition energy company playing in a sweet spot of India’s energy transition: combining natural gas aggregation with green hydrogen infrastructure. With strong promoter backing (Gensol Engineering + BluSmart group), no current debt, and a recent ₹ 350 Cr pre-IPO round, the company is well-positioned to scale. However, it faces typical risks of capex-intensive green projects, supply volatility, and execution load. For unlisted-share investors, MGRL is a long-term clean-energy play, though one with significant risk — especially around hydrogen.
| Name | Holding |
|---|---|
| Anmol Singh Jaggi | 25% |
| Puneet Singh Jagg | 24% |
| Chirag Kotecha | 22% |
| Disha Kotecha | 22% |
| Others | 7% |
| Name | Role / Position | Notes |
|---|---|---|
| Anmol Singh Jaggi | Chairman & Director | Co-founder, Gensol Group. |
| Puneet Singh Jaggi | Promoter | Significant shareholder per company deck. |
| Chirag Kotecha | CEO & MD | Whole-Time Director. |
| Disha Chirag Kotecha | Director | On board as non-executive / promoter-related. |
Coming soon...
Matrix Gas & Renewables Limited unlisted shares represent equity in a privately held company operating in the clean energy and gas distribution sector. These shares are not listed on NSE or BSE and are available through private-market platforms like UnlistedKraft.
Yes, UnlistedKraft provides verified access to Matrix Gas & Renewables Limited unlisted shares. Once you complete your KYC and place your order, the shares are typically delivered to your demat account within 24 hours.
Unlisted shares typically come with limited liquidity and fewer public disclosures. However, Matrix Gas & Renewables operates in a growing renewable energy sector with promising demand, and investing via UnlistedKraft ensures secure, verified, and transparent transactions.
Share pricing is based on recent private deals, market demand, company financials, and sector outlook. UnlistedKraft ensures pricing remains fair and current by updating it regularly based on reliable market data.
Yes, an active demat account is required to receive and hold unlisted shares of Matrix Gas & Renewables Limited.
There is no mandatory lock-in period unless the company goes public. Investors generally hold the shares until a liquidity event such as an IPO or strategic acquisition to realize potential long-term gains.
Yes, you may sell the shares through UnlistedKraft’s resale network, depending on buyer availability and prevailing market demand.
Yes. According to SEBI regulations, pre-IPO investors must observe a six-month lock-in period once the company is listed on a public exchange.
If held for more than two years, gains are taxed as long-term capital gains at 20 percent with indexation. If sold within two years, gains are considered short-term and taxed according to your income tax slab.
UnlistedKraft offers trusted access to private investment opportunities like Matrix Gas & Renewables Limited, backed by transparent pricing, expert advice, verified deals, secure transactions, and fast share credit to your demat account.