DRHP Status : Not Filed
980
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1467.5 | 2097 | 2117 | 2570 |
| Cost of Material Consumed | 915 | 1593 | 1483 | 1582 |
| Change in Inventory | -51 | -39 | -22 | -89 |
| Gross Margins | 41.12 | 25.89 | 30.99 | 41.91 |
| Employee Benefit Expenses | 108 | 136 | 138 | 290 |
| Other Expenses | 258.7 | 114 | 144 | 390 |
| EBITDA | 236.8 | 293 | 374 | 397 |
| OPM | 16.14 | 13.97 | 17.67 | 15.45 |
| Other Income | 6 | 12 | 13 | 208 |
| Finance Cost | 49 | 78 | 91 | 122 |
| D&A | 86 | 133 | 155 | 199 |
| EBIT | 150.8 | 160 | 219 | 198 |
| EBIT Margins | 10.28 | 7.63 | 10.34 | 7.7 |
| PBT | 101.4 | 91 | 161 | 284 |
| PBT Margins | 6.91 | 4.34 | 7.61 | 11.05 |
| Tax | 30.6 | 32 | 20 | 19 |
| PAT | 70.8 | 59 | 141 | 265 |
| NPM | 4.82 | 2.81 | 6.66 | 10.31 |
| EPS | 51.68 | 43.07 | 102.84 | 30.58 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 16.14 | 13.97 | 17.67 | 15.45 |
| Net Profit Margin | 4.82 | 2.81 | 6.66 | 10.31 |
| Earning Per Share (Diluted) | 51.68 | 43.07 | 102.84 | 30.58 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 699 | 975 | 937 | 1383 |
| CWIP | 38 | 20 | 55 | 41 |
| Investments | 35 | 16 | 20 | 22 |
| Trade Receivables | 249.8 | 310 | 301 | 424 |
| Inventory | 350.8 | 352 | 354 | 533 |
| Other Assets | 622.8 | 625 | 627 | 802 |
| Total Assets | 1995.4 | 2298 | 2294 | 3205 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 13.7 | 13.7 | 13.71 | 17.33 |
| FV | 10 | 10 | 10 | 2 |
| Reserves | 887 | 937 | 994 | 1411 |
| Borrowings | 674 | 805 | 754 | 973 |
| Trade Payables | 235 | 268 | 276 | 408 |
| Other Liabilities | 185.7 | 274.3 | 256.29 | 395.67 |
| Total Liabilities | 1995.4 | 2298 | 2294 | 3205 |
Manjushree Technopack Limited is India's largest rigid plastic packaging company, founded in 1983 and headquartered in Bangalore. It serves major FMCG, pharma, and food/beverage brands with over 275,000 MTPA capacity, 30+ manufacturing plants, and 250+ patents. The company offers PET preforms, bottles, and containers, with Advent International acquiring a 77% stake in 2018
| Name | Holding |
|---|---|
| SoftBank | 45% |
| Ritesh Agarwal (Promoter) | 31% |
| Other Investors | 17% |
| Lightspeed | 3% |
| Sequoia | 3% |
| Airbnb | 1% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Ashok Sudan | Chairman | 45 yrs | ![]() |
| Thimmaiah NP | MD & CEO | 30 yrs | ![]() |
| Rajesh Kumar Ram | CFO | 32 yrs | ![]() |