DRHP Status : Not Filed
104
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 242 | 359 | 419 | 396 |
| Cost of Material Consumed | 70 | 102 | 112 | 111 |
| Gross Margins | 71.07 | 71.59 | 73.27 | 71.97 |
| Change in Inventory | -1 | -2 | -2 | 2 |
| Employee Benefit Expenses | 61 | 63 | 64 | 75 |
| Other Expenses | 80 | 113 | 143 | 135 |
| EBITDA | 32 | 83 | 102 | 73 |
| OPM | 13.22 | 23.12 | 24.34 | 18.43 |
| Other Income | 2 | 3 | 5 | 7 |
| Finance Cost | 4 | 2 | 2 | 1 |
| D&A | 20 | 22 | 23 | 24 |
| EBIT | 12 | 61 | 79 | 49 |
| EBIT Margins | 4.96 | 16.99 | 18.85 | 12.37 |
| PBT | 10 | 62 | 82 | 55 |
| PBT Margins | 4.13 | 17.27 | 19.57 | 13.89 |
| Tax | 2 | 18 | 25 | 11 |
| PAT | 8 | 44 | 57 | 44 |
| NPM | 3.31 | 12.26 | 13.6 | 11.11 |
| EPS | 0.8 | 4.4 | 5.7 | 4.4 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 13.22 | 23.12 | 24.34 | 18.43 |
| Net Profit Margin | 3.31 | 12.26 | 13.6 | 11.11 |
| Earning Per Share (Diluted) | 0.8 | 4.4 | 5.7 | 4.4 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 337 | 340 | 328 | 347 |
| CWIP | 2 | 0 | 5 | 2 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 18 | 20 | 20 | 27 |
| Inventory | 9 | 11 | 13 | 11 |
| Other Assets | 61 | 93 | 134 | 121 |
| Total Assets | 427 | 464 | 500 | 508 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 100 | 100 | 100 | 100 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 195 | 231 | 273 | 300 |
| Borrowings | 38 | 19 | 13 | 0 |
| Trade Payables | 32 | 33 | 34 | 33 |
| Other Liabilities | 62 | 81 | 80 | 75 |
| Total Liabilities | 427 | 464 | 500 | 508 |
Lakeshore Hospital & Research Centre is a multi-specialty, tertiary-care hospital located in Kochi, Kerala, managed by VPS Healthcare. It was incorporated on 4 April 1996 as a public limited company (CIN: U85110KL1996PLC010260). The hospital has ~ 650 beds, and offers a broad spectrum of specialties: cardiology, oncology, gastroenterology, neurology, organ transplant, and more. It is accredited by NABH and is known for high-quality care, advanced diagnostics, transplant capabilities, and medical education/research.
The following table shows a 10-point analysis of Lakeshore Hospital and Research Centre Limited (VPS Lakeshore Hospital, Kochi). We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue from Operations ₹407–408 Cr · PAT ₹39 Cr · PAT Margin ~9.6% | Multi-specialty tertiary care hospital in Kochi, Kerala (350+ beds); focuses on oncology, nephrology, gastroenterology, cardiology, transplants & critical care. NABH-accredited with strong patient volumes & medical tourism appeal. Managed by VPS Healthcare (majority stake). |
| Industry & Market Position | Leading private multi-specialty hospital in Kerala · Super-specialties contribute ~27% revenue | Strong competitive edge in South India via quality accreditations (NABH, NABL, ISO) & specialty focus. Resilient demand from chronic care & medical tourism. Faces competition from Amrita, Aster & Apollo but maintains strong regional brand & occupancy. |
| Revenue Growth Trend | FY23–FY25 CAGR ~5–8% (₹419 Cr → ₹407–408 Cr) · Slight dip/flat YoY in FY25 | Steady performance driven by patient footfall recovery & specialty mix. Moderated by operational costs & sector pressures. Long-term upside from Kerala healthcare demand & expansion opportunities. |
| Profitability & Margins | Healthy EBITDA · ROE Moderate · PAT Margin ~9–10% | Solid profitability from operational efficiency & cost control. Slight PAT moderation from prior highs but resilient overall. High-quality earnings supported by recurring patient revenue. |
| Cash Flow Quality | OCF Positive · Dividend ₹2/share (~20% payout proposed) | Reliable cash generation from patient inflows & other income. Supports dividends & reinvestment. High earnings quality with stable operations & low volatility. |
| Balance Sheet Strength | Net Worth ~₹422 Cr (Book Value ~₹42/share) · Debt Low/Moderate | Conservative and robust balance sheet with strong liquidity & coverage ratios. Significant downside protection from tangible assets & VPS Healthcare backing. Minimal leverage risk. |
| Valuation Comfort | Unlisted Price ₹100–110 (Feb 2026) · P/E ~25–30x (EPS ~₹3.9) · P/B ~2.5–3x | Reasonable valuation for stable healthcare play. Market cap ~₹1,000–1,100 Cr. Trades at modest premium to book but not excessively priced compared to peers. |
| Management & Governance | VPS Healthcare Majority-Owned · Professional Board · Clean Disclosures | Proven execution in growth & quality standards. Transparent reporting (Annual Reports, AGM). Strong governance with NABH/ISO accreditations and VPS expertise support. |
| Growth Triggers & Catalysts | Patient Volume Growth · Specialty Expansion · Medical Tourism · Infra Push | Organic upside from Kerala healthcare demand, new specialty additions & improved occupancy. Operational efficiencies & accreditations provide incremental gains. No confirmed IPO/DRHP plans currently. |
| Liquidity & Exit Visibility | OTC Liquidity Only · No Confirmed IPO/DRHP Plans | Moderate unlisted trading activity. Exit via OTC or strategic interest possible. Liquidity risk exists but supported by defensive healthcare positioning & strong institutional backing. |
Paid-up capital: ₹ 100 crore.
Lakeshore Hospital & Research Centre Ltd is a well-known, high-quality tertiary care hospital in Kochi under VPS Healthcare. It has demonstrated solid financial growth, strong clinical capabilities (especially in transplant), and a growing international patient base. As an unlisted healthcare company, it offers investors a way to participate in the high-growth hospital sector — but comes with liquidity risk and exposure to regulatory and capital-cost pressures. On balance, it's a premium hospital play with long-term appeal.
| Name | Holding |
|---|---|
| Dr. Shamsheer Vayalil Parambath | 42.60% |
| Mr. Yusuff Ali M A | 18.80% |
| Other Investors | 38.58% |
| Name | Designation | Notes |
|---|---|---|
| Dr. V.P. Shamsheer | Chairman | Part of VPS Healthcare, driving long-term vision. |
| S. K. Abdulla | Managing Director | Listed as MD in company profile. |
Lakeshore Hospital and Research Centre unlisted shares refer to equity holdings in a private healthcare company operating hospitals and medical facilities, not listed on NSE or BSE. You can invest in these shares through private-market platforms like UnlistedKraft.
Yes, UnlistedKraft offers verified access to Lakeshore Hospital and Research Centre unlisted shares. Once you complete your KYC and place an order, the shares are delivered to your demat account, usually within 24 hours.
Unlisted shares carry risks such as limited liquidity and fewer public disclosures. However, Lakeshore Hospital is a reputable institution in the healthcare sector, and investing through UnlistedKraft ensures secure, verified, and transparent transactions.
Pricing is based on recent private transactions, company performance, investor demand, and overall valuation trends. UnlistedKraft regularly updates share prices to reflect current fair market value.
Yes, an active demat account is required to receive and hold unlisted shares such as those of Lakeshore Hospital and Research Centre.
There is no mandated lock-in period unless the company announces a public listing. Most investors hold these shares until a liquidity event such as an IPO or acquisition for potential long-term gains.
Yes, you may sell your shares through UnlistedKraft’s resale network, subject to buyer availability and prevailing market demand.
Yes. As per SEBI regulations, pre-IPO investors must observe a six-month lock-in period following the listing of the company.
If held for more than two years, gains qualify as long-term capital gains and are taxed at 20 percent with indexation. If sold within two years, gains are treated as short-term and taxed per your income tax slab.
UnlistedKraft offers verified access to private equity in healthcare companies like Lakeshore Hospital and Research Centre, along with transparent pricing, expert guidance, secure transactions, and seamless share delivery to your demat account.