DRHP Status : Not Filed
58
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2157 | 3687 | 5268 | 11445 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 209 | 209 | 230 | 389 |
| Other Expenses | 1300 | 1955 | 2416 | 4450 |
| EBITDA | 648 | 1523 | 2622 | 6606 |
| OPM | 30.04 | 41.31 | 49.77 | 57.72 |
| Other Income | 712 | 344 | 1755 | 391 |
| Finance Cost | 617 | 663 | 1276 | 3072 |
| D&A | 762 | 1084 | 2039 | 4241 |
| EBIT | -114 | 439 | 583 | 2365 |
| EBIT Margins | -5.29 | 11.91 | 11.07 | 20.66 |
| PBT | -19 | 119 | 1062 | -316 |
| PBT Margins | -0.88 | 3.23 | 20.16 | -2.76 |
| Tax | 0 | 0 | -2708 | -432 |
| PAT | -19 | 119 | 3770 | 116 |
| NPM | -0.88 | 3.23 | 71.56 | 1.01 |
| EPS | -0.19 | 1.19 | 37.7 | 0.05 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 30.04 | 41.31 | 49.77 | 57.72 |
| Net Profit Margin | -0.88 | 3.23 | 71.56 | 1.01 |
| Earning Per Share (Diluted) | -0.19 | 1.19 | 37.7 | 0.05 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 1609 | 5075 | 13371 | 4771 |
| CWIP | 0 | 0 | 111 | 3115 |
| Investments | 0 | 0 | 0 | 2709 |
| Trade Receivables | 179 | 383 | 486 | 2418 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 4719 | 5270 | 9283 | 51419 |
| Total Assets | 6507 | 10728 | 23251 | 64432 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 100 | 100 | 100 | 2543.4 |
| FV | 1 | 1 | 1 | 1 |
| Reserves | -12887 | -12712 | -8946 | 3609 |
| Borrowings | 202 | 0 | 0 | 3739 |
| Trade Payables | 6813 | 6855 | 10627 | 6887 |
| Other Liabilities | 12279 | 16485 | 21470 | 47653.6 |
| Total Liabilities | 6507 | 10728 | 23251 | 64432 |
Innov8 Workspaces, founded in 2015 and acquired by OYO in 2019, is a major Indian flexible workspace provider with 30+ centers across 10 cities and >90% occupancy. Operating as a public unlisted company, it offers managed,,, premium co-working spaces to startups and corporates. Recent corporate actions in late 2024 and early 2025 (rights issues, splits, bonuses) significantly increased total outstanding shares to 25.43 crore.
| Name | Holding |
|---|---|
| OYO Hotels And Homes Private Limited | 88.29% |
| Others | 11.71% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Ritesh Malik | CEO | 15+ | ![]() |
| Shailesh Gupta | COO | 15+ | ![]() |
| Pankhuri Sakhuja | Whole Time Director | 12+ | ![]() |
Coming soon...