DRHP Status : Not Filed
890
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 456 | 566 | 420 | 175 |
| Cost of Material Consumed | 357 | 501 | 308 | 136 |
| Change in Inventory | -59 | -33 | 62 | 17 |
| Gross Margins | 34.65 | 17.31 | 11.9 | 12.57 |
| Employee Benefit Expenses | 18 | 12 | 11 | 11 |
| Other Expenses | 40 | 53 | 43 | 34 |
| EBITDA | 100 | 33 | -4 | -23 |
| OPM | 21.93 | 5.83 | -0.95 | -13.14 |
| Other Income | 20 | 10.5 | 37 | 16 |
| Finance Cost | 1 | 7 | 4 | 1.7 |
| D&A | 2 | 1.6 | 2 | 2 |
| EBIT | 98 | 31.4 | -6 | -25 |
| EBIT Margins | 21.49 | 5.55 | -1.43 | -14.29 |
| PBT | 116 | 34 | 27 | -11 |
| PBT Margins | 25.44 | 6.01 | 6.43 | -6.29 |
| Tax | 35 | 10 | -3 | 2 |
| PAT | 81 | 24 | 30 | -13 |
| NPM | 17.76 | 4.24 | 7.14 | -7.43 |
| EPS | 311.54 | 90.57 | 113.21 | -49.06 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 21.93 | 5.83 | -0.95 | -13.14 |
| Net Profit Margin | 17.76 | 4.24 | 7.14 | -7.43 |
| Earning Per Share (Diluted) | 311.54 | 90.57 | 113.21 | -49.06 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 14 | 15 | 19 | 19 |
| CWIP | 5 | 7 | 4 | 3 |
| Investments | 207 | 204 | 341 | 469 |
| Trade Receivables | 60 | 46 | 16 | 9 |
| Inventory | 181 | 212 | 82 | 83 |
| Other Assets | 70 | 78 | 71 | 24 |
| Total Assets | 537 | 562 | 533 | 607 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 2.6 | 2.65 | 2.65 | 2.65 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 433 | 431 | 519 | 532 |
| Borrowings | 58 | 115 | 0 | 52 |
| Trade Payables | 28 | 5.6 | 3 | 5 |
| Other Liabilities | 15.4 | 7.75 | 8.35 | 15.35 |
| Total Liabilities | 537 | 562 | 533 | 607 |
India Carbon Limited (ICL), established in 1961, is a leading Indian manufacturer of Calcined Petroleum Coke (CPC), Electrode Carbon Paste (ECP), and Tamping Paste for the aluminum and steel industries. As of February 2026, its unlisted shares trade around ₹895–₹1,200, with a market capitalization of approximately ₹237–₹318 Crore. The company has a production capacity exceeding 250,000 MT per annum, with operations based in Guwahati and Kolkata.
| Name | Holding |
|---|---|
| Promoters | 49.50% |
| Body Corporates, Banks & Insurance Co. | 2.65% |
| Indian Resident | 13% |
| Foreign Institutions | 30.66% |
| Others | 4.19% |
| Name | Designation | Experience | Linkedin Profile |
|---|---|---|---|
| Rakesh Himatsingka | Chairman & MD | 35+ | ![]() |
| Shaurya Veer Himatsingka | Dpt. MD & CEO | 15+ | ![]() |
| Vinod Kumar Agarwal | CFO | 15 yrs | ![]() |