HDFC Securities Ltd Unlisted Share Price Today

9000 +0 (0%) 1Y
Price per Unit 9000
Minimum no. of Units 3
Enter Units
Investment Amount 0
Stamp Duty (0.015 %) 0
Final Amount 0
Unlisted shares

HDFC Securities Ltd Unlisted Shares

DRHP Status : Not Filed

Trending

9000

Fundamentals About HDFC Securities Ltd

Current Price 9000
Market Cap 16873.60 Cr
ISIN INE700G01014
Face Value 10
P/E Ratio 17.75
EPS 597.35
P/B Ratio 8.32
Book Value 1274.8
Debt to Equity Ratio 4.7

Downloads & Investor Documents

All documents are provided for informational purposes and are subject to regulatory disclosures.

Key Financials of HDFC Securities Ltd

 
P&L Statement 2021 2022 2023 2024
Revenue 1368 1975 1874 2660
Cost of Material Consumed 0 0 0 0
Gross Margins 100 100 100 100
Change in Inventory 0 0 0 0
Employee Benefit Expenses 233 257 275 384
Other Expenses 131 214 222 340
EBITDA 1004 1504 1377 1936
OPM 73.39 76.15 73.48 72.78
Other Income 31 15 17 0
Finance Cost 53 156 296 600
D&A 36 42 57 64
EBIT 968 1462 1320 1872
EBIT Margins 70.76 74.03 70.44 70.38
PBT 945 1320 1042 1271
PBT Margins 69.08 66.84 55.6 47.78
Tax 242 336 265 320
PAT 703 984 777 951
NPM 51.39 49.82 41.46 35.75
EPS 444.94 622.78 491.77 595.49

 

Financial Ratios

2021 2022 2023 2024
Operating Profit Margin 73.39 76.15 73.48 72.78
Net Profit Margin 51.39 49.82 41.46 35.75
Earning Per Share (Diluted) 444.94 622.78 491.77 595.49
 

Balance Sheet

Assets 2021 2022 2023 2024
Fixed Assets 60 76 80 62
CWIP 10 3 28 5.5
Investments 250 258 1227 1018
Trade Receivables 439 506 407 1286
Inventory 0 0 0 0
Other Assets 4000 7079 6526 11731.5
Total Assets 4759 7922 8268 14103

 
Liabilities 2021 2022 2023 2024
Share Capital 15.8 15.8 15.8 15.97
FV 10 10 10 10
Reserves 1464 1642 1781 2013
Borrowings 2040 4619 4619 9532
Trade Payables 1040 1420 982 2174
Other Liabilities 199.2 225.2 870.2 368.03
Total Liabilities 4759 7922 8268 14103
documents
documents
documents
documents
documents
documents
documents
documents
documents

About Company

 

HDFC Securities (HSL) is a full-service brokerage and financial services firm, part of the HDFC Group. It offers a wide range of services: equities trading, derivatives, mutual funds, IPOs, bonds, and advisory. HSL also operates wealth management and advisory services, catering to both retail and high-net-worth individuals.

The following table shows a 10-point analysis of Frick India Limited. We will discuss each point in detail after this table.

Parameter Key Numbers Insights
Business Overview FY25 AUM ₹1,09,000–1,11,000 cr
Revenue ~₹17,500–18,000 cr
PAT ~₹2,700–2,800 cr
PAT margin ~15%
Leading NBFC (HDFC Bank subsidiary, ~94% stake); diversified portfolio: enterprise lending (SME, loans against property), asset finance (CV, CE, tractors), consumer finance (personal loans, consumer durables), rural finance. Strong retail focus with ~1,800 branches.
Industry & Market Position Top 5 NBFC by AUM
Strong market share in SME & consumer finance
Benefits from HDFC Bank synergies
High barriers via parent backing, distribution reach & data analytics. Competitive edge in retail & secured lending; resilient to cyclicality due to diversification & conservative underwriting; benefits from India’s credit growth.
Revenue Growth Trend FY23–FY25 CAGR ~28–30%
AUM ~₹68,000 cr → ~₹1,10,000 cr
Consistent high growth from retail & SME expansion; strong FY25 momentum despite base effect. Outpaces industry (~20% CAGR); supported by HDFC Bank integration & digital push.
Profitability & Margins NIM ~9–10%
ROA ~2.5%
ROE ~22–24%
PAT margin ~15%
Among the highest in NBFC space; driven by low-cost funding from parent, disciplined credit & fee income. Asset quality stable (GNPA ~2.2–2.5%); superior to most peers.
Cash Flow Quality OCF strong
Dividend ~₹2–3/share
Payout ~10–15%
Robust cash generation from core operations; low reliance on external funding. Dividends reflect confidence; high-quality earnings with low volatility.
Balance Sheet Strength Net worth ~₹16,000–17,000 cr
CRAR ~22–23%
Debt/Equity ~5–6x
Very strong capitalisation; comfortable liquidity & buffers. Parent support provides additional downside protection; minimal leverage risk within NBFC norms.
Valuation Comfort Unlisted price ~₹1,100–1,250 (Feb 2026)
P/E ~35–42x
EPS ~₹30–35
Market cap ~₹1,00,000–1,10,000 cr
Premium multiple for high-quality NBFC with parent backing & growth visibility. Justified by strong ROE, asset quality & IPO anticipation; attractive relative to listed peers.
Management & Governance HDFC Bank-controlled
Professional management
Proven execution with strong parent oversight; transparent disclosures (annual reports, credit ratings). Governance excellent; no major regulatory issues.
Growth Triggers & Catalysts Retail & SME expansion
Digital lending growth
Potential IPO (FY26–FY27)
Major value unlock via listing; organic growth from credit demand & cross-sell. Incremental upside from new products & geographies; IPO catalyst key for re-rating.
Liquidity & Exit Visibility OTC liquidity only
IPO planned (SEBI approval pending/expected)
Moderate unlisted trading; capital locked until listing. High exit visibility with anticipated IPO unlocking liquidity & potential gains.

Distribution & Reach

  • Strong digital + physical presence: it runs a hybrid model combining a branch network and online platforms.
  • Branch presence: hundreds of branches ( reports 262 branches across 161 cities).
  • Online platform: HDFC SKY (flat-fee trading) plus its traditional HDFC Securities app for full-service clients

Parentage & Ownership

  • Owned largely by HDFC Bank (~94.55% stake).
  • The strong parentage gives HSL credibility, capital access and cross-sell opportunities.

 

Financial Performance & Key Metrics

Based on its FY24 results:

  • Revenue (FY24): ₹2,660.12 crore (up ~40.7% vs FY23).
  • Profit After Tax (PAT): ~₹950.9 crore in FY24.
  • ROE (Return on Equity): Very high, reflecting strong profitability
  • Active Clients: Over 1.6 million active clients reported by IPO-unlisted data.

 

Business Model & Revenue Streams

  • Brokerage Income: From equity, derivatives and currency trading.
  • Margin Funding (MTF): Lending to traders for leveraged trading; this is a growing and profitable arm.
  • Distribution / Advisory Fees: From mutual funds, IPOs, insurance and other third-party financial products
  • Research & Advisory: Via its research arm (HSL Prime Research) and advisory service
  • Digital Subscription / Technology: Investment in technology to reduce cost, improve client experience, and scale.

 

Strengths & Growth Drivers

  • Trusted Parentage: Backed by HDFC Bank, giving it brand strength and financial muscle.
  • Hybrid Model: Combines physical reach with digital platforms – helps capture both traditional and digital-first customers.
  • High Margins: Strong recurring fee income and high-margin brokerage business.
  • Growing Margin Funding Business: Increasing MTF exposure helps boost interest income.
  • Demographic Tailwinds: Rise in new retail investors, especially from tier-2/3 cities, and increased participation in capital markets.

 

Risks & Challenges

  • Market Cyclicality: Brokerage revenues are sensitive to market volatility and capital market cycles.
  • Regulatory Risk: Broking and advisory businesses face regulatory scrutiny (margins, funding, compliance).
  • Competition: Faces intense competition from discount brokers (Zerodha, Groww) as well as other full-service players.
  • Leverage Risk: Margin funding (MTF) is profitable but involves credit risk if traders default.
  • Liquidity for Unlisted Investors: As an unlisted share, the stock may have limited liquidity and price discovery.

 

Unlisted Share Context & Valuation

  • HDFC Securities is unlisted, meaning its shares trade in the unlisted market.
  • As per FY25, the broker continues to ride the wave of India’s investing boom: strong revenue, high ROE, and solid PAT.
  • Valuation for unlisted shares depends on profitability (PAT), client base growth, and scale of margin-fund lending.
  • For unlisted-share investors, this is a high-quality financial services play — but liquidity risk is real, and exit depends on broader capital markets or potential IPO.

 

Quick Summary

HDFC Securities Ltd is a leading full-service broker in India with deep ties to HDFC Bank, strong profitability, and a diversified business model. It combines traditional broking with margin funding, advisory, research, and digital platforms. While the unlisted-share route offers exposure to its growth, investors must be mindful of market risk, credit risk from margin business, and liquidity limits in unlisted markets. Overall, it’s a strong financial-services franchise with potential for long-term value — especially if equity markets and retail participation continue to grow.

 

Shareholding Pattern of HDFC Securities Ltd

Name Holding
HDFC Bank Limited 95.13%
Others 4.87%

Promoters of HDFC Securities Ltd

Name Role Linkedin Profile
Dhiraj Relli Managing Director & CEO, HDFC Securities
Ashish Rathi Whole-Time Director (Risk / Operations / Legal)
HDFC Bank Promoter / Majority Shareholder (~94.5%)

 

Latest News

Latest Post

Coming soon...

Coming soon...

Latest news display here

Frequently Asked Questions

HDFC Securities Ltd unlisted shares represent ownership in a private financial services company that is not listed on NSE or BSE. These shares can be bought via private market platforms like UnlistedKraft.

Yes. UnlistedKraft provides access to verified deals in HDFC Securities Ltd unlisted shares. Once you complete your KYC and place the order, the shares will be transferred to your demat account, usually within 24 hours.

Unlisted shares carry risks like limited liquidity and fewer public disclosures. However, HDFC Securities is part of the reputed HDFC Group and offers a strong business model. UnlistedKraft ensures secure and verified transactions for your investment.

Share prices are set based on recent private transactions, demand-supply dynamics, company performance, and valuation metrics. UnlistedKraft regularly updates pricing to reflect transparent and fair market valuations.

Yes, you must have an active demat account to receive and hold unlisted shares of HDFC Securities Ltd.

There is no mandatory lock-in period unless the company goes public. Most investors choose to hold their shares until a liquidity event such as an IPO or buyout for potential long-term gains.

Yes. You can resell your shares through UnlistedKraft’s resale network, depending on availability of buyers and market demand.

Yes. SEBI mandates a six-month lock-in period for pre-IPO investors once the company gets listed on a public exchange.

If the shares are held for more than two years, long-term capital gains are taxed at 20 percent with indexation. If sold within two years, gains are considered short-term and taxed as per your income tax slab.

UnlistedKraft offers a secure platform to invest in HDFC Securities Ltd with transparent pricing, expert guidance, verified deals, and fast share delivery to your demat account.

Scroll Top ↑
unlistedkraft
Contact Us