DRHP Status : Not Filed
11200
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1368 | 1975 | 1874 | 2660 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Employee Benefit Expenses | 233 | 257 | 275 | 384 |
| Other Expenses | 131 | 214 | 222 | 340 |
| EBITDA | 1004 | 1504 | 1377 | 1936 |
| OPM | 73.39 | 76.15 | 73.48 | 72.78 |
| Other Income | 31 | 15 | 17 | 0 |
| Finance Cost | 53 | 156 | 296 | 600 |
| D&A | 36 | 42 | 57 | 64 |
| EBIT | 968 | 1462 | 1320 | 1872 |
| EBIT Margins | 70.76 | 74.03 | 70.44 | 70.38 |
| PBT | 945 | 1320 | 1042 | 1271 |
| PBT Margins | 69.08 | 66.84 | 55.6 | 47.78 |
| Tax | 242 | 336 | 265 | 320 |
| PAT | 703 | 984 | 777 | 951 |
| NPM | 51.39 | 49.82 | 41.46 | 35.75 |
| EPS | 444.94 | 622.78 | 491.77 | 595.49 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 73.39 | 76.15 | 73.48 | 72.78 |
| Net Profit Margin | 51.39 | 49.82 | 41.46 | 35.75 |
| Earning Per Share (Diluted) | 444.94 | 622.78 | 491.77 | 595.49 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 60 | 76 | 80 | 62 |
| CWIP | 10 | 3 | 28 | 5.5 |
| Investments | 250 | 258 | 1227 | 1018 |
| Trade Receivables | 439 | 506 | 407 | 1286 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 4000 | 7079 | 6526 | 11731.5 |
| Total Assets | 4759 | 7922 | 8268 | 14103 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 15.8 | 15.8 | 15.8 | 15.97 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 1464 | 1642 | 1781 | 2013 |
| Borrowings | 2040 | 4619 | 4619 | 9532 |
| Trade Payables | 1040 | 1420 | 982 | 2174 |
| Other Liabilities | 199.2 | 225.2 | 870.2 | 368.03 |
| Total Liabilities | 4759 | 7922 | 8268 | 14103 |
| Name | Holding |
|---|---|
| HDFC Bank Limited | 95.13% |
| Others | 4.87% |
Coming soon...
They are one of the leading stock broking companies in India, and a subsidiary of HDFC Bank, a renowned private sector bank.
As a stock broking company, they have been serving a diverse customer base of retail and institutional investors since 2000. They offer many financial services.
Click here to visit the official website of HDFC Securities Ltd.