DRHP Status : Yes Filed
0
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Interest Earned | 8478 | 8362 | 8928 | 11157 |
| Other Income | 2507 | 2944 | 3475 | 3014 |
| Interest Expended | 3882 | 3325 | 3512 | 4864 |
| Operating Expenses | 3383 | 4068 | 4933 | 4790 |
| Provisions and contingencies | 3068 | 2465 | 1330 | 1067 |
| PAT | 378 | 1011 | 1959 | 2461 |
| eps | 4.79 | 12.79 | 24.75 | 31.03 |
| Gross NPA | 4.4 | 4.99 | 2.73 | 1.9 |
| Net NPA | 3.05 | 2.29 | 2.72 | 1.9 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Advances | 58601 | 57162 | 66383 | 86721 |
| Book Value | 107.02 | 120.69 | 144.51 | 173.27 |
| P / B | 6.77 | 6.01 | 4.57 | 6.9 |
| ROE (%) | 4.48 | 10.6 | 17.13 | 17.91 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 91 | 78 | 122 | 162 |
| Cash and Balances | 975 | 683 | 654 | 703 |
| Investments | 1592 | 2233 | 1243 | 3380 |
| Advances | 58601 | 57162 | 66383 | 86721 |
| Other Assets | 4040 | 1869 | 1648 | 1590 |
| Total Assets | 65299 | 62025 | 70050 | 92556 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 789.19 | 790.44 | 791.4 | 793.1 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 7657 | 8749 | 10645.5 | 12949 |
| Borrowings | 46371 | 44833 | 51324 | 68682 |
| Deposits | 0 | 0 | 0 | 0 |
| Other Liabilities | 7814 | 7643 | 7289.1 | 10131.9 |
| Total Liabilities | 62641.19 | 62025.44 | 70050 | 92556 |
HDB Financial Services (“HDBFS”) is a large NBFC (Non-Banking Financial Company) in India, incorporated in 2007. It provides secured and unsecured lending across enterprise, consumer, and asset-finance segments. Besides lending, HDBFS operates a BPO services division, handling back-office processes, collections, and customer support.
The following table shows a 10-point analysis of Frick India Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ~₹437 cr · PAT ~₹20–25 cr · PAT margin ~5% | Leading Indian manufacturer of industrial refrigeration & cooling systems (compressors, chillers, cold storage, food processing plants); 60+ years legacy; serves dairy, beverages, pharma, cold chain, meat/fish sectors; cyclical demand. |
| Industry & Market Position | Dominant in industrial refrigeration · Wide compressor portfolio · Cold chain beneficiary | High entry barriers via technology and certifications; strong client relationships; competitive edge over imports; exposed to dairy/pharma capex cycles. |
| Revenue Growth Trend | FY23–FY25 CAGR ~15–20% · FY24 peak ~₹481 cr · FY25 dip ~9% YoY | Strong FY24 execution-led growth; FY25 moderation due to capex slowdown; long-term tailwinds from cold chain and food processing expansion. |
| Profitability & Margins | EBITDA margin ~9–10% · ROE moderate · PAT margin ~5% | Healthy capital goods margins supported by efficiency gains; strong interest coverage; typical cyclical pressure. |
| Cash Flow Quality | OCF positive · Low bank utilization · Liquid investments ~₹44 cr | Reliable operational cash flow; prudent working capital management; low leverage enhances quality. |
| Balance Sheet Strength | Net worth ~₹300 cr · Gearing ~0.06x · TOL/ANW ~0.4x | Conservative capital structure with minimal leverage; comfortable liquidity and downside protection. |
| Valuation Comfort | Unlisted price ~₹1,755–3,100 (Feb 2026) · P/E ~30–60x+ | Premium valuation for niche leader; justified by balance sheet strength but sensitive to cyclicality and pricing spreads. |
| Management & Governance | Promoter/family-led · CRISIL BBB+/Stable · Clean disclosures | Proven execution track record; transparent reporting; stable governance with no major concerns. |
| Growth Triggers & Catalysts | Cold chain expansion · Dairy/pharma capex recovery · Efficiency gains | Upside from policy support and sector revival; no near-term IPO plans. |
| Liquidity & Exit Visibility | OTC liquidity · No confirmed IPO · Inactive MSE listing | Moderate to low liquidity; exit primarily via OTC; strategic action not imminent. |
From its 2024–25 annual report:
HDB Financial Services is a well-capitalised NBFC with a strong pan-India presence, backed by HDFC Bank. It offers a diversified lending portfolio (enterprise, asset, consumer) plus BPO and insurance distribution. Its financials are solid, and it’s leveraging technology to scale. However, credit risk, competitive pressure, and IPO valuation are key risks. For investors in its unlisted shares, the upcoming IPO opens both an exit opportunity and a valuation reset.
| Name | Holding |
|---|---|
| HDFC Bank Limited (Holding Company And Promoter) | 94.64% |
| Others | 5.36% |
| Name | Designation | Linkedin Profile |
|---|---|---|
| HDFC Bank | Promoter / Majority Shareholder (~94.6%) | ![]() |
| G. Ramesh (Ramesh Ganesan) | Managing Director & CEO of HDB Financial | ![]() |
Coming soon...
HDB Financial Services Limited unlisted shares refer to equity holdings in a non-listed finance company offering consumer and business credit. These shares are not listed on NSE or BSE and can be accessed through private platforms like UnlistedKraft.
Yes, UnlistedKraft provides verified access to HDB Financial Services Limited unlisted shares. Once you complete your KYC and place your order, the shares are credited to your demat account, typically within 24 hours.
All unlisted investments involve certain risks, such as limited liquidity and reduced public disclosures. However, HDB Financial Services operates under the prestigious HDB Group with a stable business model. By investing through UnlistedKraft, you receive secure, verified, and transparent transactions.
The share price is based on recent private deals, supply-and-demand dynamics, HDB Financial Services’ financial performance, and market valuation trends. UnlistedKraft continuously updates pricing to ensure fairness and transparency.
Yes, an active demat account is required to hold and receive unlisted shares like those of HDB Financial Services Limited.
There is no mandatory holding period unless the company goes public. Investors typically hold until a liquidity event such as an IPO or acquisition for long-term gains.
Yes, you may sell your shares through UnlistedKraft’s resale network, subject to buyer availability and prevailing market conditions.
Yes. According to SEBI rules, unlisted shares acquired before an IPO are subject to a six-month lock-in period after the company gets listed publicly.
If held for more than two years, long-term capital gains are taxed at 20 percent with indexation. If sold within two years, gains are treated as short-term and taxed according to your applicable income tax slab.
UnlistedKraft offers reliable access to private investments like HDB Financial Services Limited, backed by curated deals, transparent pricing, expert guidance, secure transactions, and timely delivery to your demat account.