DRHP Status : Not Filed
435
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 172 | 195 | 207 | 281 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Employee Benefit Expenses | 59 | 71 | 77 | 84 |
| Other Expenses | 51 | 66 | 83 | 100 |
| EBITDA | 62 | 58 | 47 | 97 |
| OPM | 36.05 | 29.74 | 22.71 | 34.52 |
| Other Income | 2 | 4 | 0 | 5.6 |
| Finance Cost | 37 | 18 | 26 | 27 |
| D&A | 51 | 43 | 49 | 49 |
| EBIT | 11 | 15 | -2 | 48 |
| EBIT Margins | 6.4 | 7.69 | -0.97 | 17.08 |
| PBT | 8 | -2 | -28 | 25 |
| PBT Margins | 4.65 | -1.03 | -13.53 | 8.9 |
| Tax | 3 | 0.5 | -5 | 8.5 |
| PAT | 5 | -2.5 | -23 | 16.5 |
| NPM | 2.91 | -1.28 | -11.11 | 5.87 |
| EPS | 0.96 | -0.27 | -2.48 | 1.78 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 36.05 | 29.74 | 22.71 | 34.52 |
| Net Profit Margin | 2.91 | -1.28 | -11.11 | 5.87 |
| Earning Per Share (Diluted) | 0.96 | -0.27 | -2.48 | 1.78 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 207 | 204 | 197 | 317 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 46 | 64 | 57 | 118 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 207 | 254 | 245 | 107.39 |
| Total Assets | 460 | 522 | 499 | 542.39 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 5.2 | 9.1 | 9.28 | 9.289 |
| FV | 1 | 1 | 1 | 1 |
| Reserves | 187 | 206 | 201 | 245 |
| Borrowings | 70 | 133 | 165 | 105 |
| Trade Payables | 25 | 24 | 28 | 22 |
| Other Liabilities | 172.8 | 149.9 | 95.72 | 161 |
| Total Liabilities | 460 | 522 | 499 | 542.29 |
The following table shows a 10-point analysis of ESDS Software Solution Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ₹361–377 cr · PAT ₹56 cr · PAT margin ~15% | Leading Indian cloud & data center provider with patented eNlight Cloud (autonomous, energy-efficient); offers IaaS, SaaS, managed services, colocation and cybersecurity; strong Govt/BFSI focus; turnaround from losses to profitability. |
| Industry & Market Position | Key Indian cloud/data infra player · Sovereign/Govt Cloud niche · Strong eNlight adoption | Benefits from Digital India, data localization and cloud boom; competes with AWS/Azure but differentiated via green, cost-efficient and compliant local solutions; strong government order wins. |
| Revenue Growth Trend | FY23–FY25 CAGR ~30%+ · FY25 YoY growth ~27–29% | Rapid expansion from domestic and international growth; driven by new contracts, data center scaling and policy tailwinds; momentum continuing into FY26. |
| Profitability & Margins | EBITDA ~₹145–155 cr (40%+ margin) · PAT margin ~15% · ROE positive | Significant turnaround from FY23 loss; strong operational leverage and recurring cloud revenue; high-quality earnings with improved efficiency. |
| Cash Flow Quality | OCF positive (~₹61 cr FY25) · Limited dividends | Strong operational cash supporting debt reduction and capex; equity infusion (~₹141 cr) strengthened liquidity; high quality post-turnaround. |
| Balance Sheet Strength | Strong net worth · Reduced debt · NCDs redeemed | Improved leverage post equity raises; robust liquidity and asset base; downside supported by visible cash flows and growth trajectory. |
| Valuation Comfort | Unlisted price ₹530–560 (Feb 2026) · P/E ~90–110x · Market cap ~₹5,300–5,600 cr | Premium valuation reflecting high-growth cloud story and IPO catalyst; potential re-rating on listing. |
| Management & Governance | Founder-led · Professional team · SEBI-regulated disclosures | Strong execution track record; transparent filings including DRHP; governance strengthened by reputed investor participation. |
| Growth Triggers & Catalysts | SEBI-approved ₹600 cr IPO · Data center expansion · eNlight scaling | Major value unlock via listing; growth from cloud demand, govt projects and international expansion. |
| Liquidity & Exit Visibility | OTC liquidity · IPO approved (SEBI nod Dec 2025) | Moderate unlisted trading; strong exit visibility post-IPO; reduced liquidity risk after regulatory approval. |
ESDS Software Solution Limited is a leading Indian cloud-technology company, founded in 2005 and headquartered in Nashik, Maharashtra. Its strengths lie in providing end-to-end cloud infrastructure (IaaS) via its patented eNlight Cloud platform, combined with SaaS and managed IT services.
ESDS operates several Tier-III data centres in India (Nashik, Mumbai, Bengaluru, Mohali) to serve hosting, colocation and hybrid cloud clients.
It also has a global presence across 19 countries, spanning APAC, Europe, the Middle East, the Americas, and Africa.
ESDS serves a diversified set of industries: BFSI, government / public sector, manufacturing, telecom, real estate, pharma, retail, education, and more.
Thanks to its auto-scaling cloud and managed services, it caters well to clients with variable workloads and compliance / data-localisation needs.
ESDS Software Solution is a homegrown cloud & managed-services innovator with a strong India-first positioning. Its patented eNlight Cloud, recurring revenue model, and improving financial health make it a compelling play in India’s digital infrastructure space. But to truly scale, it must keep innovating, manage its capital wisely, and deliver reliably on global ambitions.
| Name | Holding |
|---|---|
| Piyush Somani | 28.91% |
| PO Somani Family Trust | 24.19% |
| Sarla Somani | 2.02% |
| SAGF II Holdings LLC | 10.23% |
| South Asia Growth Fund II, L.P. (SAGF) | 22.30% |
| GEF ESDS Partners, L.L.C. (GEPL) | 8.16% |
ESDS Software Solutions Ltd unlisted shares refer to equity holdings in a privately held technology company that is not listed on stock exchanges like NSE or BSE. These shares can be acquired via private trades facilitated by platforms such as UnlistedKraft.
Yes, UnlistedKraft offers verified access to ESDS Software Solutions Ltd unlisted shares. After completing your KYC and placing your order, the shares are delivered to your demat account, typically within 24 hours.
Unlisted investments involve some degree of risk, including limited liquidity and reduced public disclosures. ESDS, however, is known for its cloud and SaaS services and stable enterprise clientele. Investing via UnlistedKraft ensures secure, transparent, and verified transactions.
The share price is based on recent private transactions, investor demand, company financials, and market evaluations. UnlistedKraft maintains fair and updated pricing using reliable market data.
Yes, an active demat account is required to receive and hold unlisted shares such as those of ESDS Software Solutions Ltd.
There is no mandatory holding period unless the company goes public. Investors often hold these shares long-term until a liquidity event, such as an IPO or strategic takeover, occurs.
Yes, you can sell your shares before an IPO through UnlistedKraft’s resale network, subject to market demand and availability of buyers.
Yes. According to SEBI rules, shares acquired before an IPO are subject to a six-month lock-in period post-listing.
If held for more than two years, gains are treated as long-term capital gains and taxed at 20 percent with indexation. If sold within two years, gains are considered short-term and taxed under your regular income tax slab.
UnlistedKraft offers verified investment opportunities in high-potential private firms like ESDS Software Solutions Ltd, alongside expert guidance, transparent pricing, secure transactions, and fast delivery of shares to your demat account.