DRHP Status : Not Filed
360
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 172 | 195 | 207 | 281 |
Cost of Material Consumed | 0 | 0 | 0 | 0 |
Gross Margins | 100 | 100 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 59 | 71 | 77 | 84 |
Other Expenses | 51 | 66 | 83 | 100 |
EBITDA | 62 | 58 | 47 | 97 |
OPM | 36.05 | 29.74 | 22.71 | 34.52 |
Other Income | 2 | 4 | 0 | 5.6 |
Finance Cost | 37 | 18 | 26 | 27 |
D&A | 51 | 43 | 49 | 49 |
EBIT | 11 | 15 | -2 | 48 |
EBIT Margins | 6.4 | 7.69 | -0.97 | 17.08 |
PBT | 8 | -2 | -28 | 25 |
PBT Margins | 4.65 | -1.03 | -13.53 | 8.9 |
Tax | 3 | 0.5 | -5 | 8.5 |
PAT | 5 | -2.5 | -23 | 16.5 |
NPM | 2.91 | -1.28 | -11.11 | 5.87 |
EPS | 0.96 | -0.27 | -2.48 | 1.78 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 36.05 | 29.74 | 22.71 | 34.52 |
Net Profit Margin | 2.91 | -1.28 | -11.11 | 5.87 |
Earning Per Share (Diluted) | 0.96 | -0.27 | -2.48 | 1.78 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 207 | 204 | 197 | 317 |
CWIP | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Trade Receivables | 46 | 64 | 57 | 118 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 207 | 254 | 245 | 107.39 |
Total Assets | 460 | 522 | 499 | 542.39 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 5.2 | 9.1 | 9.28 | 9.289 |
FV | 1 | 1 | 1 | 1 |
Reserves | 187 | 206 | 201 | 245 |
Borrowings | 70 | 133 | 165 | 105 |
Trade Payables | 25 | 24 | 28 | 22 |
Other Liabilities | 172.8 | 149.9 | 95.72 | 161 |
Total Liabilities | 460 | 522 | 499 | 542.29 |
Name | Holding |
---|---|
Piyush Somani | 28.91% |
PO Somani Family Trust | 24.19% |
Sarla Somani | 2.02% |
SAGF II Holdings LLC | 10.23% |
South Asia Growth Fund II, L.P. (SAGF) | 22.30% |
GEF ESDS Partners, L.L.C. (GEPL) | 8.16% |
Coming soon...
ESDS Software Solution is an Indian cloud and data center service provider founded in 2005 by Piyush Somani.
They offer a range of services including managed data centers, cloud hosting, and disaster recovery solutions. ESDS aims to be a leader in managed cloud hosting and services, with a focus on building strong customer relationships and fostering digital transformation.
Click here to visit the official website of ESDS Software Solution.
Strengths:
Market Leadership:
ESDS holds a significant market share in the Indian data center and cloud services industry, which presents potential for sustained growth as digital adoption increases.
Technology Expertise:
The company is known for its expertise in data center infrastructure, including advanced technologies like hyperscale computing and edge computing.
Growth Potential:
The Indian cloud computing market is expected to experience robust growth, offering opportunities for ESDS to expand its customer base and revenue streams.
Strong Client Base:
ESDS serves a diverse clientele across various sectors, including BFSI, healthcare, and e-commerce, which provides stability and diversification.
Weaknesses:
Liquidity Concerns:
As an unlisted company, trading ESDS shares is highly illiquid, making it difficult to buy or sell large quantities quickly.
Financial Volatility:
Recent financial reports have shown a decline in operating profit despite revenue growth, raising concerns about profitability and future sustainability.
High Debt Levels:
ESDS may have significant debt on its balance sheet, which could impact its financial flexibility and profitability.
Competition:
The data center market is increasingly competitive with established players and new entrants, which could put pressure on pricing and market share.
Key points to consider when evaluating ESDS unlisted shares:
Thorough Due Diligence:
Before investing, conduct extensive research on the company's financials, market position, and future growth plans.
Valuation Assessment:
Carefully assess the fair value of the unlisted shares using appropriate valuation methodologies.
Investment Horizon:
Be prepared for a long-term investment as liquidity may be limited, especially for large transactions.