Empire Spices and Foods Limited Unlisted Shares

DRHP Status : Not Filed

Trending

Fundamentals About Empire Spices and Foods Limited

Current Price 100

Market Cap 278 Cr

ISIN INE041I01010

Face Value 10

P/E Ratio 17.84

EPS 0.22

P/B Ratio 2.32

Book Value 247.57

Debt to Equity Ratio 0.34

Downloads & Investor Documents

All documents are provided for informational purposes and are subject to regulatory disclosures.

Key Financials of Empire Spices and Foods Limited

P&L Statement	2022	2023	2024	2025
Revenue	247	297	295	313
Cost of Material Consumed	140	187	169	177
Change in Inventory	0	-14	7	-0.7
Gross Margins	43.32	37.04	42.71	43.67
Employee Benefit Expenses	21	25	26	30
Other Expenses	65	73	66	74
EBITDA	21	26	27	32.7
OPM	8.5	8.75	9.15	10.45
Other Income	0	0.24	0.4	0.6
Finance Cost	2	3.15	5	4.6
D&A	4	4.64	5	7
EBIT	17	21.36	22	25.7
EBIT Margins	6.88	7.19	7.46	8.21
PBT	19	17.41	17	21.3
PBT Margins	7.69	5.86	5.76	6.81
Tax	5	3.73	4	5.7
PAT	14	13.68	13	15.6
NPM	5.67	4.61	4.41	4.98
EPS	29.17	28.5	27.08	32.23

Financial Ratios	2022	2023	2024	2025
Operating Profit Margin	8.5	8.75	9.15	10.45
Net Profit Margin	5.67	4.61	4.41	4.98
Earning Per Share (Diluted)	29.17	28.5	27.08	32.23

Assets	2022	2023	2024	2025
Fixed Assets	77	76	119	128
CWIP	0	15	0	0
Investments	0	0	0	0
Trade Receivables	5	7.78	10	4.4
Inventory	35	49.15	41	38.4
Other Assets	8	20.07	10	10.2
Total Assets	125	168	180	181

Liabilities	2022	2023	2024	2025
Share Capital	4.8	4.8	4.8	4.84
FV	10	10	10	10
Reserves	65	77.55	90	105
Borrowings	29	45	49	37
Trade Payables	14	26	22	15
Other Liabilities	12.2	14.65	14.2	19.16
Total Liabilities	125	168	180	181

Annual Report 2022-2023

Annual Report 2023-2024

Annual Report 2024-2025

Annual Report 2025-2026

About Company

Empire Spices and Foods Ltd (ESFL), established in 1994 and based in Nashik, Maharashtra, is a prominent unlisted public company specializing in spices, pickles, and snacks, known for the "Ram Bandhu" brand. With a paid-up capital of ~₹4.84 crore and strong promoter holding, it has a significant presence in India with over 500,000 retail outlets and international exports.