DRHP Status : Not Filed
35
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4771 | 6596 | 7977 | 8508 |
| Cost of Material Consumed | 2683 | 4592 | 5022 | 4386 |
| Gross Margins | 43.76 | 30.38 | 37.04 | 48.45 |
| Change in Inventory | 130 | -250 | -405 | 148 |
| Employee Benefit Expenses | 154 | 161 | 213 | 226 |
| Other Expenses | 954 | 1530 | 2873 | 3587 |
| EBITDA | 850 | 563 | 274 | 161 |
| OPM | 17.82 | 8.54 | 3.43 | 1.89 |
| Other Income | 128 | 204 | 75 | 85 |
| Finance Cost | 376 | 338 | 376 | 432 |
| D&A | 346 | 345 | 444 | 463 |
| EBIT | 504 | 218 | -170 | -302 |
| EBIT Margins | 10.56 | 3.31 | -2.13 | -3.55 |
| PBT | -22 | 24 | -471 | -649 |
| PBT Margins | -0.46 | 0.36 | -5.9 | -7.63 |
| Tax | -2754 | 118 | 87 | 318 |
| PAT | 2732 | -94 | -558 | -967 |
| NPM | 57.26 | -1.43 | -7 | -11.37 |
| EPS | 14.78 | -0.51 | -3.02 | -5.23 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 17.82 | 8.54 | 3.43 | 1.89 |
| Net Profit Margin | 57.26 | -1.43 | -7 | -11.37 |
| Earning Per Share (Diluted) | 14.78 | -0.51 | -3.02 | -5.23 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 4763 | 4567 | 4954 | 4859 |
| CWIP | 835 | 806 | 1299 | 1700 |
| Investments | 409 | 180 | 20 | 20 |
| Trade Receivables | 103 | 80 | 249 | 111 |
| Inventory | 635 | 1179 | 1394 | 1063 |
| Other Assets | 4585 | 4338 | 3330 | 3055 |
| Total Assets | 11330 | 11150 | 11246 | 10808 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 1849 | 1849 | 1849 | 1849.03 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 4375 | 4278 | 3718 | 2750 |
| Borrowings | 2862 | 2862 | 2406 | 2293 |
| Trade Payables | 651 | 469 | 674 | 652 |
| Other Liabilities | 1593 | 1692 | 10572 | 3263.97 |
| Total Liabilities | 11330 | 11150 | 19219 | 10808 |
Electrosteel Steel Ltd (now operating as ESL Steel Ltd) runs a greenfield integrated steel plant in Siyaljori, Bokaro (Jharkhand). Its capacity is ~2.5 million tonnes per annum.
The plant includes: sinter plant, coke oven, blast furnace, BOF (basic oxygen furnace), billet caster, TMT bar / wire-rod mills, ductile iron (DI) pipe plant, and captive power.
Their product range covers: pig iron, billets, TMT bars, wire rods and ductile iron pipes.
The following table shows a 10-point analysis of Electrosteel Steels Limited (ESL Steel Limited, part of Vedanta Group via Vedanta Star). We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ~₹8,282 cr · PAT -₹266 cr · PAT margin negative | Integrated steel producer with 2.51 MTPA greenfield plant in Bokaro, Jharkhand; backward/forward integrated operations; focuses on TMT bars, wire rods, billets and structural steel; acquired by Vedanta in 2018 post-NCLT; operational improvements in FY25 but ongoing losses from high finance costs and cyclicality. |
| Industry & Market Position | Mid-tier integrated steel player · Capacity utilization improving · Vedanta ecosystem synergies | Benefits from Vedanta’s scale and raw material access; competitive in long products amid infra boom; faces competition from Tata Steel, JSW, SAIL; exposed to steel price and raw material volatility. |
| Revenue Growth Trend | FY23–FY25 CAGR ~10–15% · FY25 marginal dip (~ -4% YoY) | Volume-led growth post-acquisition; resilient despite market softness; long-term upside from capacity ramp-up and infrastructure demand. |
| Profitability & Margins | EBITDA doubled YoY · ROE negative · PAT negative (loss narrowed from ₹967 cr FY24) | Operational turnaround with improved efficiency; still loss-making due to high interest and depreciation; potential breakeven with sustained cost control. |
| Cash Flow Quality | Improving operating cash flows · No dividends | Strengthening from operational leverage and working capital management; capex and debt servicing remain key pressures; supported by Vedanta group. |
| Balance Sheet Strength | Book value ~₹23–24/share · Debt/Equity ~0.5x · High borrowings | Leveraged but manageable post-restructuring; strong parent backing; cyclical risk tied to steel demand and pricing. |
| Valuation Comfort | Unlisted price ~₹35–40 (Feb 2026) · P/B ~1.5–1.7x · Market cap ~₹6,600–7,400 cr | Discounted valuation reflecting turnaround risk; asset-heavy capacity provides value base; re-rating possible with profitability improvement. |
| Management & Governance | Vedanta-controlled (~95%+ stake) · Professional management · Transparent disclosures | Strong oversight via Vedanta group; clean governance framework; benefits from metals and mining expertise. |
| Growth Triggers & Catalysts | Infra-led steel demand · Cost optimization · Capacity debottlenecking · No confirmed IPO | Upside from India’s steel consumption growth and group synergies; incremental gains from efficiency improvements; relisting speculative. |
| Liquidity & Exit Visibility | OTC liquidity only · Delisted status · No IPO/DRHP plans | Moderate unlisted trading; liquidity risk typical for delisted turnaround plays; exit via OTC or potential future strategic action. |
The company went through insolvency (NCLT) due to high debt.
In June 2018, Vedanta (via its subsidiary) acquired a controlling stake.
As per its annual report, Vedanta (or its unit) holds ~90% of the paid-up capital
Electrosteel was delisted from public stock exchanges; as part of the resolution, shareholders were offered a delisting exit price (~₹ 9.54/share).
ESL Steel (formerly Electrosteel Steels) is now a Vedanta-controlled steel company, running a modern integrated plant in Bokaro. While it has made operational improvements (notably in EBITDA in FY 2025), it remains loss-making, with significant debt and liquidity stress. Backward integration into iron-ore could drive long-term cost benefits, but execution risks are non-trivial.
For an unlisted-share investor, the risk-reward hinges on Vedanta’s ability to turn around ESL’s financials and scale sustainably.
| Name | Holding |
|---|---|
| Vedanta Limited | 95.49% |
| Others | 4.51% |
Coming soon...
Electrosteel Steel Ltd unlisted shares are equity holdings in a private company that is not listed on NSE or BSE. These shares are privately traded and can be bought through reliable platforms like UnlistedKraft.
Yes, UnlistedKraft offers verified access to Electrosteel Steel Ltd unlisted shares. Once your KYC is complete and you place your order, shares are credited to your demat account, usually within 24 hours.
All unlisted investments carry some risks, including limited liquidity and fewer public disclosures. However, Electrosteel is part of an established industrial steel group. Investing through UnlistedKraft ensures secure and verified transaction processes.
Share prices are based on recent private transactions, supply-demand dynamics in the market, company performance, and valuation metrics. UnlistedKraft updates their pricing regularly to reflect fair market rates.
Yes, an active demat account is required to hold and receive Electrosteel Steel Ltd unlisted shares.
There is no mandatory holding period unless the company goes public. Investors often hold these shares long-term, waiting for a liquidity event like an IPO or strategic sale.
Yes, you may resell your shares through UnlistedKraft’s resale facilitation, subject to buyer demand and prevailing market conditions.
Yes. According to SEBI rules, pre-IPO investors must observe a six-month lock-in period once the company lists on a public exchange.
If held for more than two years, gains are treated as long-term capital gains taxed at 20 percent with indexation. If sold earlier, they are treated as short-term gains and taxed according to your income slab.
UnlistedKraft provides access to verified unlisted opportunities like Electrosteel Steel Ltd, coupled with expert support, transparent pricing, secure transactions, and fast share transfers to your demat account.