amit@unlistedkraft.in
+91-9599071664
+91-9599071664
Cochin International Airport Ltd (CIAL)
DRHP Status : DHRP not filed
460
Current Price
460
Market Cap
21,998.06 Cr
ISIN
INE02KH01019
Face Value
10
P/E Ratio
48.32
EPS
9.52
P/B Ratio
7.43
Book Value
61.88
Debt to Equity Ratio
0.25
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 267 | 502 | 940 | 1158 |
| Cost of Material Consumed | 8 | 70 | 145 | 114 |
| Gross Margins | 97 | 86.06 | 84.57 | 90.16 |
| Change in Inventory | 16 | -5 | -33 | 9 |
| Employee Benefit Expenses | 95 | 107 | 129 | 140 |
| Other Expenses | 103 | 103 | 136 | 173 |
| EBITDA | 45 | 227 | 563 | 722 |
| OPM | 16.85 | 45.22 | 59.89 | 62.35 |
| Other Income | 29 | 22 | 15 | 75 |
| Finance Cost | 56 | 55 | 45 | 51 |
| D&A | 141 | 145 | 142 | 148 |
| EBIT | -96 | 82 | 421 | 574 |
| EBIT Margins | -35.96 | 16.33 | 44.79 | 49.57 |
| PBT | -123 | 48 | 391 | 599 |
| PBT Margins | -46.07 | 9.56 | 41.6 | 51.73 |
| Tax | -30 | 13 | 99 | 151 |
| PAT | -93 | 35 | 292 | 448 |
| NPM | -34.83 | 6.97 | 31.06 | 38.69 |
| EPS | -2.43 | 0.92 | 7.63 | 9.37 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 16.85 | 45.22 | 59.89 | 62.35 |
| Net Profit Margin | -34.83 | 6.97 | 31.06 | 38.69 |
| Earning Per Share (Diluted) | -2.43 | 0.92 | 7.63 | 9.37 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 2093 | 2131 | 2075 | 2076 |
| CWIP | 187 | 90 | 113 | 181 |
| Investments | 1 | 10 | 196 | 11 |
| Trade Receivables | 55 | 93 | 100 | 116 |
| Inventory | 16 | 22 | 55 | 46 |
| Other Assets | 173 | 166 | 892 | 1143 |
| Total Assets | 2525 | 2512 | 3431 | 3573 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 382.5 | 382.5 | 382.5 | 478.21 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 932 | 964 | 1733 | 1889 |
| Borrowings | 663 | 680 | 674 | 585 |
| Trade Payables | 17 | 35 | 58 | 44 |
| Other Liabilities | 530.5 | 450.5 | 583.5 | 576.79 |
| Total Liabilities | 2525 | 2512 | 3431 | 3573 |
| Name | Holding |
|---|---|
| His Excellency, The Governor Of Kerala | 33.38% |
| Mr. Yusuffali M | 12.11% |
| Mr. N V George | 5.94% |
| Others | 48.57% |
Cochin International Airport (COK) is a public-private partnership airport located in Nedumbassery, about 30 km from Kochi city.
It is the first airport in India built with private participation and is known for its solar-powered infrastructure. The airport is operated by Cochin International Airport Limited (CIAL).
Click here to visit the official website of Cochin International Airport Ltd (CIAL).
Strengths
- Profitability: CIAL has been profitable and has a strong business model.
- Sustainable aviation: CIAL is the world's first solar-powered airport.
- Dividend history: CIAL has a history of providing attractive dividends.
- Growth potential: CIAL's revenue, assets, and profitability have been growing.
- Investment opportunity: CIAL's unlisted shares may be appealing to investors looking for future growth.
Weaknesses
- Lower liquidity: Unlisted shares may have lower liquidity than listed shares.
- Limited valuation transparency: Unlisted shares may have limited valuation transparency.
- Risks: Unlisted shares come with risks.
Other considerations
- CIAL's growth may be driven by the growth of air travel in India.
- CIAL may need to expand operations to continue its growth.
- CIAL may acquire new airports or diversify its service offerings.
- CIAL may launch an Initial Public Offering (IPO) in the future.
FAQs
CIAL unlisted shares represent ownership in Cochin International Airport Ltd., a government-associated company that is not yet listed on public stock exchanges. These shares are available through private deals facilitated by platforms like UnlistedKraft.
Yes, you can invest in CIAL unlisted shares through UnlistedKraft. Complete your KYC, connect with our team, and we’ll help you with the best available price and smooth delivery to your demat account.
CIAL is a profitable and established public-private airport operator. While unlisted shares carry liquidity and market risks, UnlistedKraft ensures a transparent and secure investment experience with verified pricing.
The price is based on recent transactions, company fundamentals, dividend payouts, and investor demand. UnlistedKraft regularly updates share prices based on actual market activity.
Yes, a demat account is required to hold CIAL unlisted shares. Once the transaction is complete, the shares are securely credited to your demat account.
There’s no fixed lock-in period unless CIAL comes up with an IPO. Investors usually hold long-term for dividend income or capital gains from a potential listing.
Yes, you can sell your CIAL shares on the unlisted market through UnlistedKraft, subject to demand. Our team will assist in finding potential buyers.
Yes. According to SEBI rules, unlisted shares purchased before an IPO are locked in for 6 months from the date of listing.
Yes. If held for more than two years, the profit is taxed as long-term capital gains at 20 percent with indexation. Short-term gains are taxed as per your income slab.
UnlistedKraft gives you verified access to high-potential unlisted shares like CIAL with expert guidance, transparent pricing, and quick share delivery, making it one of the most trusted platforms in India.
+91-9599071664
amit@unlistedkraft.in