BVG India Limited Unlisted Shares

DRHP Status : Not Filed

Trending

About Company

BVG India Limited is in the integrated facility management and emergency response services sector. The company provides a wide range of services, including mechanized housekeeping, landscaping, civil and electrical work, and solid waste management, along with emergency medical and police response services. They serve both public and private sectors, including government institutions, railways, healthcare, and corporate clients like Tata Motors

Fundamentals About BVG India Limited

Current Price 385

Market Cap 4949 Cr

ISIN INE257H01021

Face Value 2

P/E Ratio 23.91

EPS 0.22

P/B Ratio 3.61

Book Value 106.63

Debt to Equity Ratio 0.35

Key Financials of BVG India Limited

P&L Statement	2022	2023	2024	2025
Revenue	2030	2315	2839	3302
Cost of Material Consumed	200	221	334	355
Change in Inventory	0	0	0	3
Gross Margins	90.15	90.45	88.24	89.25
Employee Benefit Expenses	1195	1415	1719	2090
Other Expenses	345	382	439	490
EBITDA	290	297	347	364
OPM	14.29	12.83	12.22	11.02
Other Income	5	-28	-14	3
Finance Cost	80	87	101	92
D&A	23	23	25	29
EBIT	267	274	322	335
EBIT Margins	13.15	11.84	11.34	10.15
PBT	190	159	207	246
PBT Margins	9.36	6.87	7.29	7.45
Tax	40	31	41	39
PAT	150	128	166	207
NPM	7.39	5.53	5.85	6.27
EPS	58.34	9.96	12.91	16.11

Financial Ratios	2022	2023	2024	2025
Operating Profit Margin	14.29	12.83	12.22	11.02
Net Profit Margin	7.39	5.53	5.85	6.27
Earning Per Share (Diluted)	58.34	9.96	12.91	16.11

Assets	2022	2023	2024	2025
Fixed Assets	160	170	167	253
CWIP	0.06	0.1	71	1.5
Investments	0.1	3.2	11	12
Trade Receivables	910	965	938	1033
Inventory	168	10	31	42
Other Assets	651.84	768.7	864	1092.5
Total Assets	1890	1917	2082	2434

Liabilities	2022	2023	2024	2025
Share Capital	25.71	25.71	25.71	25.7
FV	10	2	2	2
Reserves	877	996	1152	1343
Borrowings	368	400	460	483
Trade Payables	146	203	124	134
Other Liabilities	473.29	292.29	320.29	448.3
Total Liabilities	1890	1917	2082	2434

Shareholding Pattern of BVG India Limited

Name	Holding
Hanmantrao Gaikwad	51.09%
Strategic Investments FM (Mauritius) Alpha Ltd.	21.89%
Strategic Investments FM (Mauritius) B Ltd	5.01%
Umesh Mane	7.48%
others	14.43%