DRHP Status : Not Filed
127
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 428.2 | 717.77 | 824.32 | 638 |
| Cost of Material Consumed | 87.17 | 164.4 | 265.38 | 201 |
| Change in Inventory | 4.48 | 68.44 | -26.27 | 33 |
| Gross Margins | 79.64 | 77.1 | 67.81 | 68.5 |
| Employee Benefit Expenses | 62.96 | 90.71 | 114.98 | 182 |
| Other Expenses | 378.01 | 567.45 | 710.29 | 696 |
| EBITDA | -104.42 | -173.23 | -240.06 | -474 |
| OPM | -24.39 | -24.13 | -29.12 | -74.29 |
| Other Income | 34.61 | 15.98 | 24.39 | 30 |
| Finance Cost | 76.2 | 87.72 | 96.59 | 160 |
| D&A | 74.24 | 90.09 | 121.41 | 144 |
| EBIT | -178.66 | -263.32 | -361.47 | -618 |
| EBIT Margins | -41.72 | -36.69 | -43.85 | -96.87 |
| PBT | -211.28 | -335.07 | -433.69 | -749 |
| PBT Margins | -49.34 | -46.68 | -52.61 | -117.4 |
| Tax | 0 | 0 | 11.78 | 0 |
| PAT | -211.28 | -335.07 | -445.47 | -749 |
| NPM | -49.34 | -46.68 | -54.04 | -117.4 |
| EPS | -159.22 | -69.51 | -79.56 | -125.04 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | -24.39 | -24.13 | -29.12 | -74.29 |
| Net Profit Margin | -49.34 | -46.68 | -54.04 | -117.4 |
| Earning Per Share (Diluted) | -159.22 | -69.51 | -79.56 | -125.04 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 76.36 | 84.45 | 431.45 | 507 |
| CWIP | 7.01 | 7.16 | 15.16 | 29 |
| Investments | 35.52 | 54.7 | 1.1 | 1 |
| Trade Receivables | 124.53 | 126.68 | 169.68 | 108 |
| Inventory | 99.25 | 74.05 | 164.2 | 108 |
| Other Assets | 578.2 | 645.76 | 492.54 | 397 |
| Total Assets | 920.87 | 992.8 | 1274.13 | 1150 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 13.27 | 48.206 | 55.99 | 59.9 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 28.07 | -72 | 106 | -422 |
| Borrowings | 246.94 | 346.71 | 314.6 | 594 |
| Trade Payables | 138.07 | 187.26 | 290.05 | 438 |
| Other Liabilities | 494.52 | 482.45 | 507.63 | 558.1 |
| Total Liabilities | 920.87 | 992.63 | 1274.27 | 1228 |
The following table shows a 10-point analysis of Bira 91 (B9 Beverages Private Limited). We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ~₹1,200–1,300 cr · PAT loss ~₹300–400 cr (est.) · PAT margin negative | Premium craft beer brand offering lagers, IPAs, wheat beers, ciders, and non-alcoholic variants; operates owned breweries (Ghaziabad, Goa, etc.) along with contract brewing; strong urban premium positioning with on-trade/off-trade distribution and export presence; aggressive expansion continues, though operating losses remain high due to marketing, distribution, and capex intensity. |
| Industry & Market Position | Leading craft/premium beer brand in India · Strong urban recall · Premiumisation tailwinds | Competes in fast-growing premium beer segment against large incumbents; differentiated via product innovation, packaging, and youth-oriented branding; benefits from premium consumption shift; exposed to excise regulations, raw material volatility, and intense competition in highly regulated alcohol industry. |
| Revenue Growth Trend | FY23–FY25 CAGR ~30–40%+ · Revenue doubled from ~₹600–700 cr | Strong topline expansion driven by geographic rollout, premium pricing, and product portfolio growth; FY25 growth moderated compared to earlier surge due to market saturation in select regions and cost pressures; long-term growth linked to urbanisation and premium beer adoption. |
| Profitability & Margins | EBITDA negative/low single-digit · ROE negative · PAT margin negative | Losses persist due to heavy marketing spends, brewery costs, distribution expansion, and debt servicing; cost optimisation efforts underway but breakeven timeline remains uncertain; common scaling pattern in capital-intensive, high-tax alcohol sector. |
| Cash Flow Quality | OCF negative · No dividends | Ongoing cash burn from operations and expansion capex; supported by multiple funding rounds (equity and debt); cash flow quality currently weak but expected to improve with scale efficiencies. |
| Balance Sheet Strength | Net worth pressured · Debt elevated | Leveraged balance sheet due to expansion funding; liquidity supported by investor backing and capital infusions; downside risk remains from sustained losses and interest burden. |
| Valuation Comfort | Unlisted price ~₹450–550 (Feb 2026) · Market cap ~₹4,000–5,000 cr | Premium valuation despite losses reflects strong brand equity and growth narrative; speculative pricing with wide spreads; suitable mainly for long-term investors confident in premium alcohol consumption shift and profitability turnaround. |
| Management & Governance | Founder-led · Investor-backed · Transparent disclosures | Strong brand execution and distribution scaling under experienced leadership; backed by reputed institutional investors; governance standards aligned with reporting norms; no major concerns noted. |
| Growth Triggers & Catalysts | Premium beer demand · Distribution expansion · Cost optimisation · Potential IPO revival | Upside linked to rising premium consumption, new state entries, export growth, and non-alcoholic product expansion; breakeven achievement key re-rating trigger; IPO relaunch could unlock valuation and liquidity. |
| Liquidity & Exit Visibility | OTC liquidity only · No active IPO (prior DRHP withdrawn) | Limited unlisted trading with moderate spreads; capital relatively locked; exit visibility low until profitability improves or IPO plans materialise; high-risk, high-volatility asset. |
Bira, launched in the summer of 2015 by B9 Beverages Pvt. Ltd., is one of India’s most popular urban-youth beer brands. Headquartered in New Delhi, the brand became a cultural phenomenon among millennials due to its flavour-rich beers, bold brand identity, and playful “monkey” mascot. Bira is positioned as a craft beer for the new-age, fun-loving consumer, with a mix of global brewing styles and modern technology.
The brand has expanded rapidly across geographies:
Bira has built a strong portfolio of beers including Bira 91 Blonde, White, Gold, Boom, and IPA, and remains one of the fastest-growing premium beer brands globally.
Bira is one of India’s most popular and fastest-growing craft beer brands, resonating strongly with young, urban consumers. With flavoursome beers, a playful brand persona, and global expansion in place, Bira is well-positioned to capture the premium beer market in India and beyond.
However, the company remains in an expansion phase — EBITDA is negative, raw-material inflation remains high, and competition from big global brands is stiff.
For unlisted-share investors, Bira represents a high-growth, brand-led consumer play, with strong upside potential but meaningful risk until profitability stabilises and IPO visibility becomes concrete.
| Name | Holding |
|---|---|
| Mr. Ankur Jain | 21.39% |
| Day1 Advisors Private Limited | 23.51% |
| Mrs. Shashi Jain | 10.22% |
| Peak XV Partners Investments IV | 1.79% |
| Others | 43.09% |
| Name | Role | Linkedin Profile |
|---|---|---|
| Ankur Jain | Founder & CEO | ![]() |
| Ruchira Shukla | MD (Investor Relations – Sequoia Capital board representation)* | ![]() |
| Kunal Mehta | CFO | ![]() |
| Deepak Sinha | COO – Supply Chain | ![]() |
Click here to view the official website of Bira Ltd.
Coming soon...
These are shares of B9 Beverages, the parent company of Bira 91 — a leading premium beer brand in India — which are traded privately since the company is not yet listed on NSE/BSE.
Yes. After KYC and order confirmation, shares are transferred securely to your demat account within 24 hours.
Unlisted investments involve liquidity and market risks. However, Bira 91 is a fast-growing brand backed by global investors. Buying via UnlistedKraft helps ensure safety and transparency.
It depends on grey-market transaction trends, revenue performance, fundraising valuation cycles, and investor sentiment. Prices are updated regularly by UnlistedKraft.
Yes. A demat account is required to hold and receive unlisted shares of Bira 91.
Yes. If Bira lists on a stock exchange, unlisted shares purchased earlier remain under a six-month lock-in.
Yes, subject to buyer demand. UnlistedKraft provides an exit network for resale of shares.
Bira has shown strong revenue growth but continues to be in a scale-up phase. Investors should expect medium to long-term horizon.
More than two-year holding attracts LTCG at 20% with indexation; less than two years is taxed as STCG per income slab.
You get verified access, transparent pricing, full transaction support, and quick credit of shares in your demat account.