DRHP Status : Not Filed
344
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 309 | 800 | 862 | 901 |
| Cost of Material Consumed | 30 | 77 | 84 | 88 |
| Change in Inventory | 0.1 | 0 | 0 | -0.06 |
| Gross Margins | 90.26 | 90.38 | 90.26 | 90.24 |
| Employee Benefit Expenses | 50 | 92 | 112 | 129 |
| Other Expenses | 119 | 275 | 304 | 305 |
| EBITDA | 109.9 | 356 | 362 | 379.06 |
| OPM | 35.57 | 44.5 | 42 | 42.07 |
| Other Income | 5.7 | 30 | 39 | 16 |
| Finance Cost | 176 | 185 | 202 | 188 |
| D&A | 65 | 68 | 59 | 55 |
| EBIT | 44.9 | 288 | 303 | 324.06 |
| EBIT Margins | 14.53 | 36 | 35.15 | 35.97 |
| PBT | -125 | 134 | 141 | 152 |
| PBT Margins | -40.45 | 16.75 | 16.36 | 16.87 |
| Tax | -66 | 85 | 56 | 67 |
| PAT | -59 | 49 | 85 | 85 |
| NPM | -19.09 | 6.13 | 9.86 | 9.43 |
| EPS | -7.77 | 6.46 | 11.19 | 11.19 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 35.57 | 44.5 | 42 | 42.07 |
| Net Profit Margin | -19.09 | 6.13 | 9.86 | 9.43 |
| Earning Per Share (Diluted) | -7.77 | 6.46 | 11.19 | 11.19 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 1277 | 1624 | 1593 | 1561 |
| CWIP | 302 | 286 | 291 | 288 |
| Investments | 0 | 0 | 0 | 0.03 |
| Trade Receivables | 19 | 37 | 26 | 20 |
| Inventory | 17 | 18 | 17 | 16 |
| Other Assets | 950 | 509 | 410 | 362.97 |
| Total Assets | 2565 | 2474 | 2337 | 2248 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 75.9 | 75.9 | 75.99 | 75.99 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 726 | 699 | 785 | 868 |
| Borrowings | 1338 | 1347 | 1107 | 922 |
| Trade Payables | 77 | 82 | 89 | 108 |
| Other Liabilities | 348.1 | 270.1 | 280.01 | 274.01 |
| Total Liabilities | 2565 | 2474 | 2337 | 2248 |
The following table shows a 10-point analysis of Bharat Hotels Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ~₹1,050–1,100 cr PAT ~₹280–320 cr PAT margin ~26–29% |
Leading luxury & upscale hospitality company operating The Lalit chain (luxury hotels, resorts & convention centres). Strong presence across key metro & tourist cities (Delhi, Mumbai, Jaipur, Goa, Kolkata). Revenue mix: Rooms (~55%), F&B (~30%), Banquets/Events (~10%) & others. Benefits from strong occupancy & premium ARRs. |
| Industry & Market Position | Major luxury hospitality player Strong brand recall (The Lalit) |
Well-positioned in Indian luxury segment with prime city locations & strong MICE exposure. Competitive against Taj, ITC & Oberoi. Exposed to travel disruptions & new supply in metro markets. |
| Revenue Growth Trend | FY23–FY25 CAGR ~25–30%+ FY25 YoY ~20–25% |
Strong post-COVID rebound driven by domestic tourism, corporate travel & MICE revival. High occupancy (70–80%+) & improved ARRs supported FY25 growth. Tailwinds from tourism boom & wedding season demand. |
| Profitability & Margins | EBITDA margin ~40–45% PAT margin ~26–29% ROE strong |
Exceptional margins from operating leverage & cost optimization. Strong banquet & F&B contribution enhances profitability. Superior margin profile compared to many hospitality peers. |
| Cash Flow Quality | Strong OCF Consistent dividends |
Healthy cash generation from advance bookings & operations. Supports capex, debt reduction & shareholder payouts. Low working capital intensity improves earnings quality. |
| Balance Sheet Strength | Strong net worth Moderate debt (reduced gearing) |
Improved leverage post-refinancing. Backed by prime real estate assets & established brand equity. Comfortable liquidity with limited financial risk. |
| Valuation Comfort | Unlisted price ₹1,200–1,400 (Feb 2026) P/E ~35–45x Market cap ~₹12,000–14,000 cr |
Premium valuation reflecting strong recovery, margins & sector tailwinds. Attractive relative positioning among luxury hospitality peers. |
| Management & Governance | Promoter-led (Lalit Suri family) Transparent disclosures |
Established leadership in luxury hospitality. Consistent reporting standards with clean governance track record. Benefits from brand legacy & strategic expansion focus. |
| Growth Triggers & Catalysts | Tourism & MICE revival New property additions Premium ARRs No confirmed IPO plans |
Upside from domestic & international travel growth. Incremental gains from operational efficiencies & asset additions. Potential listing could serve as future liquidity catalyst. |
| Liquidity & Exit Visibility | OTC liquidity only No confirmed IPO |
Moderate unlisted trading activity. Exit via OTC or strategic buyer possible. Liquidity risk exists despite strong underlying asset quality. |
The following section explains what Bharat Hotels does as a company.
Bharat Hotels Limited (The LaLiT Group) is one of India’s largest privately-owned luxury hospitality chains. According to the CRISIL Report, the company operates and manages luxury hotels, palaces, and resorts across major business and leisure destinations in India. As of March 31, 2018, Bharat Hotels operated:
They also hold exclusive management consultancy rights for The LaLiT London, a 70-room luxury property.
The following is the property category portfolio for Bharat Hotels:
This section highlights operational and financial challenges faced by Bharat Hotels:
The following section summarises the financial performance across years.
The following section shows the upcoming expansion plans of Bharat Hotels.
The following is a quick snapshot of Bharat Hotels.
Click here to visit the official website of Bharat Hotels
| Name | Holding |
|---|---|
| Deeksha Holding Limited | 40.42% |
| Mr. Jayant Nanda | 26.32% |
| Dr. Jyotsna Suri | 9.55% |
| Responsible Holding Private Limited | 9.55% |
| Mr. Keshav Suri | 5.11% |
| Others | 9.05% |
Bharat Hotels operates luxury hotels, palaces, and resorts across India under The LaLiT brand, along with mid-market hotels under The LaLiT Traveller.
Bharat Hotels has shown strong post-COVID recovery with improving debt and profitability, but unlisted shares carry liquidity and market-risk factors.
In FY24, revenue grew to ₹870 crore, EBITDA reached ₹370 crore, and PAT improved to ₹84 crore.
The company plans new LaLiT properties, expansion of LaLiT Traveller hotels, and upgrades to its luxury portfolio.
You can buy Bharat Hotels unlisted shares through trusted platforms like UnlistedKraft that specialise in pre-IPO and unlisted equity.