DRHP Status : Not Filed
450
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4142 | 4704 | 5489 | 6264 |
| Cost of Material Consumed | 786 | 1193 | 1661 | 2114 |
| Gross Margins | 81.02 | 74.64 | 69.74 | 66.25 |
| Change in Inventory | 278 | 255 | 76 | 52 |
| Employee Benefit Expenses | 1208 | 1158 | 1292 | 1222 |
| Other Expenses | 1181 | 1374 | 1568 | 1763 |
| EBITDA | 689 | 724 | 892 | 1113 |
| OPM | 16.63 | 15.39 | 16.25 | 17.77 |
| Other Income | 113 | 337 | 189 | 168 |
| Finance Cost | 93 | 63 | 11 | 10 |
| D&A | 164 | 116 | 115 | 116 |
| EBIT | 525 | 608 | 777 | 997 |
| EBIT Margins | 12.68 | 12.93 | 14.16 | 15.92 |
| PBT | 542 | 883 | 954 | 1155 |
| PBT Margins | 13.09 | 18.77 | 17.38 | 18.44 |
| Tax | 132 | 252 | 320 | 332 |
| PAT | 410 | 631 | 634 | 823 |
| NPM | 9.9 | 13.41 | 11.55 | 13.14 |
| EPS | 14.88 | 22.9 | 23.01 | 29.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 16.63 | 15.39 | 16.25 | 17.77 |
| Net Profit Margin | 9.9 | 13.41 | 11.55 | 13.14 |
| Earning Per Share (Diluted) | 14.88 | 22.9 | 23.01 | 29.82 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 1288 | 1305 | 1236 | 1160 |
| CWIP | 10 | 0 | 0 | 23 |
| Investments | 37 | 38 | 254 | 262 |
| Trade Receivables | 1127 | 1232 | 1394 | 1617 |
| Inventory | 1714 | 1534 | 1604 | 1441 |
| Other Assets | 1224.5 | 1168 | 1033 | 1732 |
| Total Assets | 5400.5 | 5277 | 5521 | 6235 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 275.5 | 275.5 | 275.5 | 276 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 2581 | 3235 | 3958 | 4719 |
| Borrowings | 651 | 205 | 171 | 116 |
| Trade Payables | 279 | 312 | 350 | 412 |
| Other Liabilities | 1614 | 1249.5 | 766.5 | 712 |
| Total Liabilities | 5400.5 | 5277 | 5521 | 6235 |
The following table shows a 10-point analysis of Assam Carbon Products Limited. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ~₹70 cr · PAT ~₹9–10 cr · PAT margin ~13–14% | Leading Indian manufacturer of carbon and graphite products (brushes, seals, bearings for electrical and mechanical applications); 50+ year legacy serving power, railways, steel and cement sectors; niche industrial player with stable replacement-driven demand. |
| Industry & Market Position | Dominant in carbon brushes & specialty graphite in India · Export + domestic mix | Near-monopolistic presence in select carbon segments; high entry barriers due to technology and long-standing client relationships; resilient demand due to essential replacement nature. |
| Revenue Growth Trend | FY23–FY25 CAGR ~8–10% | Steady organic growth supported by infrastructure and railway capex; limited volatility versus peers; consistent performance without sharp swings. |
| Profitability & Margins | EBITDA/OPM ~16–17% · ROE ~17–18% · PAT margin ~13–14% | Strong and stable margins for a manufacturing business; high-quality earnings from niche positioning; healthy ROE reflecting efficient capital deployment and low leverage. |
| Cash Flow Quality | Positive & steady OCF · Dividend ~₹3/share | Reliable operational cash generation; low capex requirements due to mature business profile; dividend track record indicates financial stability. |
| Balance Sheet Strength | Net worth ~₹55–60 cr+ · Book value ~₹200+ · D/E ~0.08–0.15x | Very conservative capital structure; near debt-free with strong coverage ratios; solid downside protection through liquidity and asset quality. |
| Valuation Comfort | Unlisted price ₹385–475 (Feb 2026 range) · P/E ~12–15x (EPS ~₹30–35) | Reasonable valuation for a stable, high-ROE niche manufacturer; trading at ~2–2.5x book value; no excessive speculative premium despite unlisted status. |
| Management & Governance | Promoter/family-led · Long operating history | Proven execution track record over decades; transparent disclosures; no significant regulatory concerns observed; governance appears stable for a small-cap unlisted entity. |
| Growth Triggers & Catalysts | Industrial capex revival · Railway & power demand · Capacity expansion potential | Steady organic growth from infrastructure push and indirect EV/renewables demand; sustained profitability key driver; no immediate IPO catalyst visible. |
| Liquidity & Exit Visibility | OTC liquidity only · No confirmed IPO/DRHP | Limited liquidity in unlisted market; exit primarily through OTC transactions or potential future listing (not imminent). |
ACPL supplies to large industrial customers across India and exports to several countries; its clients are across railways, heavy industries and process industries. The company’s market strength is driven by product breadth and long-standing customer relationships built over decades.
Assam Carbon Products Limited is a technically specialised, legacy carbon-products manufacturer with plants in Guwahati and Patancheru, a diversified product mix, and a dominant promoter block (~70.5%). Its recent financial trend shows steady revenue growth from FY21 → FY23 and stable EPS in FY22–FY23 after a pandemic dip. The company’s modernisation initiatives and finishing capabilities at Patancheru support both domestic OEM and export demand, but investors should watch demand cyclicality, input cost volatility and capital-intensity of plant upgrades. For someone tracking unlisted shares, ACPL’s deep industrial moats (technology transfer from Morganite, long customer relationships) are attractive — with the usual industrial risks.
| Name | Holding |
|---|---|
| Promoters | 70.52% |
| Other Investors | 29.48% |
Assam Carbon Products Ltd unlisted shares are equity shares of a private company not listed on NSE or BSE. You can invest in these shares through private market platforms like UnlistedKraft.
Yes. UnlistedKraft offers verified access to Assam Carbon Products unlisted shares. Once you complete your KYC, you can place your order and receive the shares in your demat account within 24 hours.
Investing in unlisted shares involves some risks due to lower liquidity and limited public data. However, Assam Carbon Products is an established industrial manufacturer, and UnlistedKraft ensures secure and verified transactions.
The price is based on recent private deals, demand and supply, and the company’s financial health. UnlistedKraft ensures transparent pricing based on market trends and available data.
Yes, a demat account is required to receive and hold unlisted shares like Assam Carbon Products Ltd.
There is no mandatory lock-in unless the company lists on a stock exchange. Investors usually hold the shares until a liquidity event like an IPO or acquisition.
Yes. You can sell your Assam Carbon shares before the IPO through UnlistedKraft’s resale network, subject to demand and buyer availability.
Yes. If the company goes public, SEBI regulations require a six-month lock-in period for all pre-IPO shareholders.
If held for more than two years, gains are taxed at 20 percent with indexation. If sold before two years, they are treated as short-term capital gains and taxed as per your income slab.
UnlistedKraft provides a trusted and transparent platform to invest in companies like Assam Carbon Products. You get access to verified deals, expert support, competitive pricing, and smooth transactions.