DRHP Status : Not Filed
620
All documents are provided for informational purposes and are subject to regulatory disclosures.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 215 | 242 | 316 | 375 |
| Cost of Material Consumed | 134 | 186 | 245 | 280 |
| Gross Margins | 37.67 | 23.14 | 22.47 | 25.33 |
| Change in Inventory | 3 | -8 | -6 | -24 |
| Employee Benefit Expenses | 39 | 47 | 51 | 60 |
| Other Expenses | 12 | 12 | 17 | 23 |
| EBITDA | 27 | 5 | 9 | 36 |
| OPM | 12.56 | 2.07 | 2.85 | 9.6 |
| Other Income | 1 | 10 | 5 | 5 |
| Finance Cost | 0.6 | 0 | 2 | 4 |
| D&A | 9 | 9 | 9 | 9 |
| EBIT | 18 | -4 | 0 | 27 |
| EBIT Margins | 8.37 | -1.65 | 0 | 7.2 |
| PBT | 17 | 6 | 3 | 28 |
| PBT Margins | 7.91 | 2.48 | 0.95 | 7.47 |
| Tax | 4 | 2 | 1 | 8 |
| PAT | 13 | 4 | 2 | 20 |
| NPM | 6.05 | 1.65 | 0.63 | 5.33 |
| EPS | 36.93 | 11.36 | 5.68 | 56.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 12.56 | 2.07 | 2.85 | 9.6 |
| Net Profit Margin | 6.05 | 1.65 | 0.63 | 5.33 |
| Earning Per Share (Diluted) | 36.93 | 11.36 | 5.68 | 56.82 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 135 | 140 | 135 | 147 |
| CWIP | 1 | 6 | 18 | 0.83 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 60 | 68 | 89 | 106 |
| Inventory | 36 | 55 | 73 | 91 |
| Other Assets | 34 | 36 | 31 | 27.17 |
| Total Assets | 266 | 305 | 346 | 372 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 3.52 | 3.52 | 3.52 | 3.52 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 202 | 205 | 207 | 228 |
| Borrowings | 25 | 54 | 80 | 85 |
| Trade Payables | 9 | 16 | 26 | 25 |
| Other Liabilities | 26.48 | 26.48 | 29.48 | 30.48 |
| Total Liabilities | 266 | 305 | 346 | 372 |
The following table shows a 10-point analysis of Anugraha Valve Casting. We will discuss each point in detail after this table.
| Parameter | Key Numbers | Insights |
|---|---|---|
| Business Overview | FY25 Revenue ₹378 cr · PAT ₹19 cr · PAT margin ~5% | Steady exporter of valve and pump steel castings; ~90% export-driven to reputed global clients in oil, gas, and chemical sectors; consistent profitability post-FY23 turnaround. |
| Industry & Market Position | ~90% export revenue · Niche player in stainless/alloy steel foundry for valves and pumps · Strong repeat orders from Europe/US | Established global relationships reduce churn; competitive advantage via quality and timely delivery; exposed to raw material volatility and export incentive dependency. |
| Revenue Growth Trend | FY23–FY25 CAGR ~9–10% (₹316 cr → ₹378 cr; sharp jump in FY24, flat FY25 ~1%) | Growth driven by export demand and order inflows; recent moderation due to stable demand and raw material pressures; resilient but below high-growth peers. |
| Profitability & Margins | EBITDA/OPM ~9% · ROE ~8% · PAT margin ~5% | Strong turnaround from FY23 lows; moderate returns relative to capital-intensive peers; supported by debt reduction and improved operational efficiency. |
| Cash Flow Quality | OCF ~₹60 cr (FY25) · Dividend ₹2/share (~20% payout) | Healthy operating cash flows post working capital optimisation; low capex requirements; export-led business leads to 3–4 month working capital cycle. |
| Balance Sheet Strength | Net worth ~₹250 cr · Low debt (gearing ~0.15x; borrowings ~₹38 cr) | Comfortable leverage; near debt-free operations after prepayments; strong interest coverage (~9x) provides downside cushion. |
| Valuation Comfort | Unlisted P/E ~12–14x (EPS ~₹55; Market cap ~₹220 cr) | Reasonable valuation for steady exporter in cyclical sector; trading near/below book value (~₹700+); no IPO-driven premium. |
| Management & Governance | Family/promoter-led · 30+ years experience · ICRA A- (Stable) | Experienced management with clean governance track record; export reliance introduces forex and regulatory exposure. |
| Growth Triggers & Catalysts | Order book ~₹160 cr · Expansion into US/Canada/Russia | Strong order visibility for FY26; diversification and export incentives may drive upside; margin stability and raw material control key levers. |
| Liquidity & Exit Visibility | OTC liquidity only · No confirmed IPO/DRHP | Limited liquidity in unlisted market; exit dependent on potential listing or buyback; no near-term listing trigger visible. |
Anugraha Valve Castings Limited stands as one of India’s most reputed steel foundries with a strong export base, high-quality manufacturing, and long-standing customer relationships across continents. However, its moderate scale, high working capital cycle, and dependence on raw material and export policies remain key challenges.
From an investor’s perspective, AVCL’s consistency, certifications, and global footprint present long-term potential — provided it manages its cost structure and diversifies its customer base further.
| Name | Holding |
|---|---|
| Promoters | 86.16% |
| Other Investors | 13.84% |
| Name | Designation | Linkedin Profile |
|---|---|---|
| Baskaran R | Chairman & Managing Director | ![]() |
| Anand Kumar Baskaran | Joint Managing Director | ![]() |
| Rajendran Anbazhagan | Chief Executive | ![]() |
Anugraha Valve Castings unlisted shares are equity shares of Anugraha Valve Castings Ltd., a private company that is not listed on NSE or BSE. These shares can be purchased through private market platforms like UnlistedKraft.
Yes. You can easily buy Anugraha Valve Castings unlisted shares on UnlistedKraft. Complete your KYC, place your order, and receive the shares in your demat account within 24 hours.
All unlisted investments carry some risk, but Anugraha is a well-established company in the industrial casting space. When you invest through UnlistedKraft, your transactions is verified, secure, and transparent.
Prices are influenced by recent private transactions, demand and supply, company performance, and investor sentiment. UnlistedKraft ensures fair and updated pricing for all deals.
Yes, an active demat account is necessary to hold and receive unlisted shares, including those of Anugraha Valve Castings.
There is no mandatory lock-in unless the company goes public. Investors typically hold the shares until a liquidity event such as an IPO or acquisition for potential long-term gains.
Yes. You can sell your shares before the IPO through UnlistedKraft’s resale network, subject to buyer availability and market conditions.
Yes. As per SEBI guidelines, all pre-IPO investors are subject to a six-month lock-in period after the company gets listed.
If held for more than two years, the gains are taxed at 20 percent with indexation. If sold within two years, the gains are treated as short-term and taxed as per your income slab.
UnlistedKraft offers verified deals, transparent pricing, expert guidance, and fast processing. It is a trusted platform for investing in quality unlisted companies like Anugraha Valve Castings.